[PUNCAK] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -40.08%
YoY- -150.96%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 208,601 86,504 49,941 23,449 128,926 171,771 519,198 -14.09%
PBT -31,763 -16,467 -65,053 -58,473 -20,502 -28,622 161,720 -
Tax -4,455 -2,991 -8,305 -5,464 145,318 134,645 -40,139 -30.66%
NP -36,218 -19,458 -73,358 -63,937 124,816 106,023 121,581 -
-
NP to SH -33,357 -17,953 -73,101 -63,804 125,214 106,392 121,960 -
-
Tax Rate - - - - - - 24.82% -
Total Cost 244,819 105,962 123,299 87,386 4,110 65,748 397,617 -7.76%
-
Net Worth 1,332,799 1,516,167 1,355,158 1,626,552 2,176,917 1,882,319 1,710,140 -4.06%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - 2,236 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 1,332,799 1,516,167 1,355,158 1,626,552 2,176,917 1,882,319 1,710,140 -4.06%
NOSH 449,284 449,284 449,283 449,323 412,295 409,200 409,124 1.57%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -17.36% -22.49% -146.89% -272.66% 96.81% 61.72% 23.42% -
ROE -2.50% -1.18% -5.39% -3.92% 5.75% 5.65% 7.13% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 46.64 19.34 11.17 5.22 31.27 41.98 126.90 -15.35%
EPS -7.46 -4.01 -16.35 -14.26 30.37 26.00 29.81 -
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.98 3.39 3.03 3.62 5.28 4.60 4.18 -5.48%
Adjusted Per Share Value based on latest NOSH - 449,679
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 46.44 19.26 11.12 5.22 28.70 38.24 115.58 -14.09%
EPS -7.43 -4.00 -16.27 -14.20 27.87 23.68 27.15 -
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.967 3.3752 3.0168 3.6209 4.8461 4.1903 3.807 -4.06%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.335 0.51 0.915 1.04 2.62 3.35 1.91 -
P/RPS 0.72 2.64 8.19 19.93 8.38 7.98 1.51 -11.60%
P/EPS -4.49 -12.71 -5.60 -7.32 8.63 12.88 6.41 -
EY -22.26 -7.87 -17.86 -13.65 11.59 7.76 15.61 -
DY 0.00 0.98 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.15 0.30 0.29 0.50 0.73 0.46 -21.20%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 29/08/19 28/08/18 28/08/17 25/08/16 25/08/15 21/08/14 29/08/13 -
Price 0.315 0.545 0.775 1.14 2.46 3.27 2.64 -
P/RPS 0.68 2.82 6.94 21.84 7.87 7.79 2.08 -16.99%
P/EPS -4.22 -13.58 -4.74 -8.03 8.10 12.58 8.86 -
EY -23.68 -7.37 -21.09 -12.46 12.35 7.95 11.29 -
DY 0.00 0.92 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.16 0.26 0.31 0.47 0.71 0.63 -25.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment