[CDB] YoY Cumulative Quarter Result on 31-Jul-1998 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-1999
Quarter
31-Jul-1998 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 272,750 192,051 133,611 113,564 -0.89%
PBT 46,749 33,966 -19,609 -30,693 -
Tax 0 0 19,609 30,693 -
NP 46,749 33,966 0 0 -100.00%
-
NP to SH 46,749 33,966 -19,609 -30,693 -
-
Tax Rate 0.00% 0.00% - - -
Total Cost 226,001 158,085 133,611 113,564 -0.70%
-
Net Worth 1,132,378 958,595 582,823 0 -100.00%
Dividend
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 1,132,378 958,595 582,823 0 -100.00%
NOSH 749,919 754,800 544,694 503,163 -0.41%
Ratio Analysis
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 17.14% 17.69% 0.00% 0.00% -
ROE 4.13% 3.54% -3.36% 0.00% -
Per Share
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 36.37 25.44 24.53 22.57 -0.49%
EPS 6.20 4.50 -3.60 -6.10 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.27 1.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 503,163
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 2.32 1.64 1.14 0.97 -0.89%
EPS 0.40 0.29 -0.17 -0.26 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0965 0.0817 0.0497 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 27/09/01 28/09/00 30/09/99 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment