[Y&G] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
28-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 165.82%
YoY- 530.22%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 11,408 22,687 42,631 29,379 13,483 28,935 37,455 -17.95%
PBT 22 7,461 11,009 5,406 218 2,912 7,204 -61.87%
Tax -868 -2,537 -2,732 -1,448 -1,138 -1,578 -2,549 -16.42%
NP -846 4,924 8,277 3,958 -920 1,334 4,655 -
-
NP to SH -846 4,924 8,273 3,958 -920 1,342 4,630 -
-
Tax Rate 3,945.45% 34.00% 24.82% 26.79% 522.02% 54.19% 35.38% -
Total Cost 12,254 17,763 34,354 25,421 14,403 27,601 32,800 -15.12%
-
Net Worth 316,793 316,793 310,239 297,130 292,760 291,101 283,125 1.88%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 316,793 316,793 310,239 297,130 292,760 291,101 283,125 1.88%
NOSH 218,478 218,478 218,478 218,478 218,478 199,384 199,384 1.53%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -7.42% 21.70% 19.42% 13.47% -6.82% 4.61% 12.43% -
ROE -0.27% 1.55% 2.67% 1.33% -0.31% 0.46% 1.64% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 5.22 10.38 19.51 13.45 6.17 14.51 18.79 -19.20%
EPS -0.39 2.25 3.79 1.81 -0.42 0.67 2.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.45 1.42 1.36 1.34 1.46 1.42 0.34%
Adjusted Per Share Value based on latest NOSH - 218,478
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 5.22 10.38 19.51 13.45 6.17 13.24 17.14 -17.96%
EPS -0.39 2.25 3.79 1.81 -0.42 0.61 2.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.45 1.42 1.36 1.34 1.3324 1.2959 1.88%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.69 0.64 0.725 0.815 0.64 0.91 0.955 -
P/RPS 13.21 6.16 3.72 6.06 10.37 6.27 5.08 17.24%
P/EPS -178.19 28.40 19.15 44.99 -151.98 135.20 41.13 -
EY -0.56 3.52 5.22 2.22 -0.66 0.74 2.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.44 0.51 0.60 0.48 0.62 0.67 -5.40%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 30/08/23 30/08/22 28/09/21 27/08/20 23/08/19 24/08/18 -
Price 0.56 0.67 0.815 1.21 0.64 0.90 0.93 -
P/RPS 10.72 6.45 4.18 9.00 10.37 6.20 4.95 13.73%
P/EPS -144.62 29.73 21.52 66.79 -151.98 133.72 40.05 -
EY -0.69 3.36 4.65 1.50 -0.66 0.75 2.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.46 0.57 0.89 0.48 0.62 0.65 -8.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment