[Y&G] YoY Cumulative Quarter Result on 30-Jun-2019 [#2]

Announcement Date
23-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 202.99%
YoY- -71.02%
Quarter Report
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 42,631 29,379 13,483 28,935 37,455 37,326 45,578 -1.10%
PBT 11,009 5,406 218 2,912 7,204 3,598 9,800 1.95%
Tax -2,732 -1,448 -1,138 -1,578 -2,549 -1,393 -2,129 4.24%
NP 8,277 3,958 -920 1,334 4,655 2,205 7,671 1.27%
-
NP to SH 8,273 3,958 -920 1,342 4,630 2,174 7,666 1.27%
-
Tax Rate 24.82% 26.79% 522.02% 54.19% 35.38% 38.72% 21.72% -
Total Cost 34,354 25,421 14,403 27,601 32,800 35,121 37,907 -1.62%
-
Net Worth 310,239 297,130 292,760 291,101 283,125 275,150 273,156 2.14%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 310,239 297,130 292,760 291,101 283,125 275,150 273,156 2.14%
NOSH 218,478 218,478 218,478 199,384 199,384 199,384 199,384 1.53%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 19.42% 13.47% -6.82% 4.61% 12.43% 5.91% 16.83% -
ROE 2.67% 1.33% -0.31% 0.46% 1.64% 0.79% 2.81% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 19.51 13.45 6.17 14.51 18.79 18.72 22.86 -2.60%
EPS 3.79 1.81 -0.42 0.67 2.32 1.09 3.84 -0.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.36 1.34 1.46 1.42 1.38 1.37 0.59%
Adjusted Per Share Value based on latest NOSH - 199,384
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 19.51 13.45 6.17 13.24 17.14 17.08 20.86 -1.10%
EPS 3.79 1.81 -0.42 0.61 2.12 1.00 3.51 1.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.36 1.34 1.3324 1.2959 1.2594 1.2503 2.14%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.725 0.815 0.64 0.91 0.955 0.95 1.00 -
P/RPS 3.72 6.06 10.37 6.27 5.08 5.07 4.37 -2.64%
P/EPS 19.15 44.99 -151.98 135.20 41.13 87.13 26.01 -4.97%
EY 5.22 2.22 -0.66 0.74 2.43 1.15 3.84 5.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.60 0.48 0.62 0.67 0.69 0.73 -5.79%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/08/22 28/09/21 27/08/20 23/08/19 24/08/18 29/08/17 09/09/16 -
Price 0.815 1.21 0.64 0.90 0.93 0.955 0.94 -
P/RPS 4.18 9.00 10.37 6.20 4.95 5.10 4.11 0.28%
P/EPS 21.52 66.79 -151.98 133.72 40.05 87.59 24.45 -2.10%
EY 4.65 1.50 -0.66 0.75 2.50 1.14 4.09 2.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.89 0.48 0.62 0.65 0.69 0.69 -3.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment