[HUBLINE] YoY Cumulative Quarter Result on 31-Mar-2022 [#2]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
24-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022 [#2]
Profit Trend
QoQ- 64.06%
YoY- -50.89%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 122,537 115,096 69,887 72,329 52,535 47,259 48,202 16.81%
PBT 9,098 15,081 15,576 -1,270 227 1,116 -11,682 -
Tax -4,225 -5,395 -2,085 -1,496 607 729 60 -
NP 4,873 9,686 13,491 -2,766 834 1,845 -11,622 -
-
NP to SH 3,654 6,359 12,949 -2,503 834 1,845 -11,622 -
-
Tax Rate 46.44% 35.77% 13.39% - -267.40% -65.32% - -
Total Cost 117,664 105,410 56,396 75,095 51,701 45,414 59,824 11.92%
-
Net Worth 171,571 171,571 157,484 190,917 190,462 137,144 53,743 21.33%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 171,571 171,571 157,484 190,917 190,462 137,144 53,743 21.33%
NOSH 4,289,965 4,289,965 4,161,430 3,819,030 3,819,030 2,362,773 671,791 36.18%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 3.98% 8.42% 19.30% -3.82% 1.59% 3.90% -24.11% -
ROE 2.13% 3.71% 8.22% -1.31% 0.44% 1.35% -21.63% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 2.86 2.68 1.78 1.89 1.38 2.07 7.18 -14.21%
EPS 0.09 0.15 0.32 -0.07 0.02 0.08 -1.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.05 0.05 0.06 0.08 -10.90%
Adjusted Per Share Value based on latest NOSH - 4,289,965
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 2.86 2.68 1.63 1.69 1.22 1.10 1.12 16.90%
EPS 0.09 0.15 0.30 -0.06 0.02 0.04 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.0367 0.0445 0.0444 0.032 0.0125 21.38%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.04 0.04 0.045 0.04 0.055 0.105 0.095 -
P/RPS 1.40 1.49 2.54 2.11 3.99 5.08 1.32 0.98%
P/EPS 46.95 26.98 13.68 -61.02 251.21 130.08 -5.49 -
EY 2.13 3.71 7.31 -1.64 0.40 0.77 -18.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.13 0.80 1.10 1.75 1.19 -2.85%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 22/05/23 24/05/22 24/05/21 26/06/20 23/05/19 15/05/18 29/05/17 -
Price 0.04 0.04 0.04 0.055 0.055 0.095 0.06 -
P/RPS 1.40 1.49 2.25 2.90 3.99 4.59 0.84 8.88%
P/EPS 46.95 26.98 12.16 -83.90 251.21 117.69 -3.47 -
EY 2.13 3.71 8.22 -1.19 0.40 0.85 -28.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.00 1.10 1.10 1.58 0.75 4.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment