[GTRONIC] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
31-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 61.5%
YoY- 109.13%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 101,798 98,832 91,096 158,013 112,754 116,150 177,725 -8.86%
PBT 20,365 16,727 12,805 27,608 14,655 14,296 41,135 -11.04%
Tax -1,577 -816 -1,572 -3,079 -2,926 -4,095 -6,053 -20.06%
NP 18,788 15,911 11,233 24,529 11,729 10,201 35,082 -9.87%
-
NP to SH 18,788 15,911 11,233 24,529 11,729 10,201 35,082 -9.87%
-
Tax Rate 7.74% 4.88% 12.28% 11.15% 19.97% 28.64% 14.71% -
Total Cost 83,010 82,921 79,863 133,484 101,025 105,949 142,643 -8.62%
-
Net Worth 294,555 294,555 294,397 293,334 268,495 284,613 300,783 -0.34%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 33,472 33,472 33,454 20,000 28,262 39,451 36,543 -1.45%
Div Payout % 178.16% 210.37% 297.82% 81.54% 240.96% 386.74% 104.17% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 294,555 294,555 294,397 293,334 268,495 284,613 300,783 -0.34%
NOSH 669,444 669,444 669,122 667,007 282,626 281,795 281,105 15.54%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 18.46% 16.10% 12.33% 15.52% 10.40% 8.78% 19.74% -
ROE 6.38% 5.40% 3.82% 8.36% 4.37% 3.58% 11.66% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 15.21 14.76 13.62 23.70 39.90 41.22 63.22 -21.11%
EPS 2.81 2.38 1.68 3.68 4.15 3.62 12.48 -21.98%
DPS 5.00 5.00 5.00 3.00 10.00 14.00 13.00 -14.70%
NAPS 0.44 0.44 0.44 0.44 0.95 1.01 1.07 -13.75%
Adjusted Per Share Value based on latest NOSH - 667,007
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 15.08 14.64 13.49 23.41 16.70 17.21 26.33 -8.86%
EPS 2.78 2.36 1.66 3.63 1.74 1.51 5.20 -9.90%
DPS 4.96 4.96 4.96 2.96 4.19 5.84 5.41 -1.43%
NAPS 0.4363 0.4363 0.4361 0.4345 0.3977 0.4216 0.4456 -0.35%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.30 2.14 1.67 2.21 6.09 3.33 5.95 -
P/RPS 15.13 14.50 12.27 9.32 15.27 8.08 9.41 8.22%
P/EPS 81.95 90.04 99.47 60.07 146.75 91.99 47.68 9.43%
EY 1.22 1.11 1.01 1.66 0.68 1.09 2.10 -8.64%
DY 2.17 2.34 2.99 1.36 1.64 4.20 2.18 -0.07%
P/NAPS 5.23 4.86 3.80 5.02 6.41 3.30 5.56 -1.01%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/07/21 28/07/20 31/07/19 31/07/18 25/07/17 26/07/16 28/07/15 -
Price 2.27 2.37 1.78 2.50 6.17 3.27 6.10 -
P/RPS 14.93 16.05 13.07 10.55 15.47 7.93 9.65 7.53%
P/EPS 80.88 99.72 106.02 67.95 148.67 90.33 48.88 8.74%
EY 1.24 1.00 0.94 1.47 0.67 1.11 2.05 -8.03%
DY 2.20 2.11 2.81 1.20 1.62 4.28 2.13 0.53%
P/NAPS 5.16 5.39 4.05 5.68 6.49 3.24 5.70 -1.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment