[BGYEAR] YoY Cumulative Quarter Result on 30-Sep-2000 [#1]

Stock
[BGYEAR] BINA GOODYEAR BHD
Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -72.3%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BGYEAR's Result
BGYEAR's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 CAGR
Revenue 51,565 58,868 52,106 36,782 21,864 -0.89%
PBT 3,672 1,928 2,363 1,712 1,233 -1.14%
Tax -1,183 -540 -662 -463 -344 -1.29%
NP 2,489 1,388 1,701 1,249 889 -1.07%
-
NP to SH 2,489 1,388 1,701 1,249 889 -1.07%
-
Tax Rate 32.22% 28.01% 28.02% 27.04% 27.90% -
Total Cost 49,076 57,480 50,405 35,533 20,975 -0.89%
-
Net Worth 106,407 91,692 88,199 79,768 66,082 -0.49%
Dividend
30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 CAGR
Net Worth 106,407 91,692 88,199 79,768 66,082 -0.49%
NOSH 46,263 42,060 34,999 34,985 29,633 -0.46%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 CAGR
NP Margin 4.83% 2.36% 3.26% 3.40% 4.07% -
ROE 2.34% 1.51% 1.93% 1.57% 1.35% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 CAGR
RPS 111.46 139.96 148.87 105.13 73.78 -0.43%
EPS 5.38 3.30 4.86 3.57 3.00 -0.61%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.18 2.52 2.28 2.23 -0.03%
Adjusted Per Share Value based on latest NOSH - 34,985
30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 CAGR
RPS 101.44 115.81 102.50 72.36 43.01 -0.89%
EPS 4.90 2.73 3.35 2.46 1.75 -1.07%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0933 1.8038 1.7351 1.5692 1.30 -0.49%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 29/09/00 - -
Price 1.50 2.65 2.05 2.04 0.00 -
P/RPS 1.35 1.89 1.38 1.94 0.00 -100.00%
P/EPS 27.88 80.30 42.18 57.14 0.00 -100.00%
EY 3.59 1.25 2.37 1.75 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 1.22 0.81 0.89 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 CAGR
Date 25/11/04 20/11/03 29/11/02 28/11/00 22/11/99 -
Price 1.67 2.15 2.29 2.09 0.00 -
P/RPS 1.50 1.54 1.54 1.99 0.00 -100.00%
P/EPS 31.04 65.15 47.12 58.54 0.00 -100.00%
EY 3.22 1.53 2.12 1.71 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.99 0.91 0.92 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment