[ZECON] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[ZECON] ZECON BHD
Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -1584.34%
YoY- -1183.33%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Cumulative Result
31/12/14 31/12/13 31/12/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 72,329 67,440 72,221 48,670 76,539 55,536 73,150 -0.17%
PBT -8,519 -10,422 106 256 1,054 10,199 -4,132 11.76%
Tax -1,210 -524 -767 -1,429 -1,314 -7,872 4,132 -
NP -9,729 -10,946 -661 -1,173 -260 2,327 0 -
-
NP to SH -5,131 -8,879 249 -1,232 -96 -3,652 -4,132 3.38%
-
Tax Rate - - 723.58% 558.20% 124.67% 77.18% - -
Total Cost 82,058 78,386 72,882 49,843 76,799 53,209 73,150 1.78%
-
Net Worth 72,619 98,920 106,902 163,867 176,400 157,624 155,778 -11.06%
Dividend
31/12/14 31/12/13 31/12/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 72,619 98,920 106,902 163,867 176,400 157,624 155,778 -11.06%
NOSH 119,048 119,181 118,780 119,611 120,000 111,003 110,481 1.15%
Ratio Analysis
31/12/14 31/12/13 31/12/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin -13.45% -16.23% -0.92% -2.41% -0.34% 4.19% 0.00% -
ROE -7.07% -8.98% 0.23% -0.75% -0.05% -2.32% -2.65% -
Per Share
31/12/14 31/12/13 31/12/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 60.76 56.59 60.80 40.69 63.78 50.03 66.21 -1.31%
EPS -4.31 -7.45 0.21 -1.03 -0.08 -3.29 -3.74 2.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.83 0.90 1.37 1.47 1.42 1.41 -12.08%
Adjusted Per Share Value based on latest NOSH - 119,545
31/12/14 31/12/13 31/12/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 49.04 45.72 48.96 33.00 51.89 37.65 49.59 -0.17%
EPS -3.48 -6.02 0.17 -0.84 -0.07 -2.48 -2.80 3.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4923 0.6706 0.7247 1.1109 1.1959 1.0686 1.0561 -11.06%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.91 0.775 0.42 0.465 0.53 0.52 0.52 -
P/RPS 1.50 1.37 0.69 1.14 0.83 1.04 0.79 10.35%
P/EPS -21.11 -10.40 200.35 -45.15 -662.50 -15.81 -13.90 6.63%
EY -4.74 -9.61 0.50 -2.22 -0.15 -6.33 -7.19 -6.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 0.93 0.47 0.34 0.36 0.37 0.37 23.87%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 13/02/15 28/02/14 28/02/13 23/08/11 23/08/10 13/08/09 11/08/08 -
Price 0.87 0.765 0.37 0.61 0.51 0.59 0.49 -
P/RPS 1.43 1.35 0.61 1.50 0.80 1.18 0.74 10.65%
P/EPS -20.19 -10.27 176.50 -59.22 -637.50 -17.93 -13.10 6.87%
EY -4.95 -9.74 0.57 -1.69 -0.16 -5.58 -7.63 -6.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 0.92 0.41 0.45 0.35 0.42 0.35 24.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment