[HIGHTEC] QoQ Quarter Result on 30-Apr-2005 [#2]

Announcement Date
21-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
30-Apr-2005 [#2]
Profit Trend
QoQ- 123.27%
YoY- -8.72%
View:
Show?
Quarter Result
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Revenue 7,281 7,986 6,838 6,327 5,660 7,199 6,361 9.39%
PBT -10 -36 -438 269 -777 -399 613 -
Tax -121 62 -6 -70 -78 23 -71 42.53%
NP -131 26 -444 199 -855 -376 542 -
-
NP to SH -106 -61 -428 199 -855 -376 542 -
-
Tax Rate - - - 26.02% - - 11.58% -
Total Cost 7,412 7,960 7,282 6,128 6,515 7,575 5,819 17.45%
-
Net Worth 50,146 50,566 52,175 52,640 53,082 52,154 52,582 -3.10%
Dividend
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Div - 1,027 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Net Worth 50,146 50,566 52,175 52,640 53,082 52,154 52,582 -3.10%
NOSH 40,769 41,111 40,761 40,806 40,521 40,430 40,447 0.52%
Ratio Analysis
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
NP Margin -1.80% 0.33% -6.49% 3.15% -15.11% -5.22% 8.52% -
ROE -0.21% -0.12% -0.82% 0.38% -1.61% -0.72% 1.03% -
Per Share
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 17.86 19.43 16.78 15.50 13.97 17.81 15.73 8.80%
EPS -0.26 -0.15 -1.05 0.62 -2.11 -0.93 1.33 -
DPS 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.23 1.28 1.29 1.31 1.29 1.30 -3.61%
Adjusted Per Share Value based on latest NOSH - 40,806
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 5.98 6.55 5.61 5.19 4.65 5.91 5.22 9.45%
EPS -0.09 -0.05 -0.35 0.16 -0.70 -0.31 0.44 -
DPS 0.00 0.84 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4116 0.415 0.4282 0.4321 0.4357 0.4281 0.4316 -3.10%
Price Multiplier on Financial Quarter End Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 -
Price 0.56 0.47 0.67 0.70 0.88 0.88 0.89 -
P/RPS 3.14 2.42 3.99 4.51 6.30 4.94 5.66 -32.41%
P/EPS -215.38 -316.76 -63.81 143.54 -41.71 -94.62 66.42 -
EY -0.46 -0.32 -1.57 0.70 -2.40 -1.06 1.51 -
DY 0.00 5.32 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.38 0.52 0.54 0.67 0.68 0.68 -22.88%
Price Multiplier on Announcement Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 29/03/06 28/12/05 27/09/05 21/06/05 28/03/05 28/12/04 27/09/04 -
Price 0.75 0.50 0.58 0.60 0.81 0.90 0.92 -
P/RPS 4.20 2.57 3.46 3.87 5.80 5.05 5.85 -19.77%
P/EPS -288.46 -336.98 -55.24 123.03 -38.39 -96.77 68.66 -
EY -0.35 -0.30 -1.81 0.81 -2.60 -1.03 1.46 -
DY 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.41 0.45 0.47 0.62 0.70 0.71 -9.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment