[WWE] YoY Cumulative Quarter Result on 30-Jun-2003 [#3]

Stock
[WWE] WWE HOLDINGS BHD
Announcement Date
27-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
30-Jun-2003 [#3]
Profit Trend
QoQ- -71.97%
YoY- -194.55%
Quarter Report
Latest QR
Upcoming QR
WWE's Result
WWE's Financial Summary
View:
Show?
Cumulative Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 235,089 43,664 21,242 9,136 90,355 12,926 22,681 47.63%
PBT 13,237 2,600 -6,386 -5,851 6,376 -9,682 5,039 17.45%
Tax -2,093 -254 10 -149 -30 9,682 204 -
NP 11,144 2,346 -6,376 -6,000 6,346 0 5,243 13.38%
-
NP to SH 11,145 2,346 -6,375 -6,000 6,346 -10,312 5,243 13.38%
-
Tax Rate 15.81% 9.77% - - 0.47% - -4.05% -
Total Cost 223,945 41,318 27,618 15,136 84,009 12,926 17,438 52.99%
-
Net Worth 68,744 60,729 55,560 67,656 68,952 63,999 73,985 -1.21%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 68,744 60,729 55,560 67,656 68,952 63,999 73,985 -1.21%
NOSH 41,663 41,595 41,155 40,513 40,088 39,999 39,992 0.68%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 4.74% 5.37% -30.02% -65.67% 7.02% 0.00% 23.12% -
ROE 16.21% 3.86% -11.47% -8.87% 9.20% -16.11% 7.09% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 564.26 104.97 51.61 22.55 225.39 32.32 56.71 46.63%
EPS 26.75 5.64 -15.49 -14.81 15.83 -25.78 13.11 12.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.46 1.35 1.67 1.72 1.60 1.85 -1.88%
Adjusted Per Share Value based on latest NOSH - 40,614
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 557.94 103.63 50.41 21.68 214.44 30.68 53.83 47.63%
EPS 26.45 5.57 -15.13 -14.24 15.06 -24.47 12.44 13.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6315 1.4413 1.3186 1.6057 1.6365 1.5189 1.7559 -1.21%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 - - - -
Price 0.71 1.23 1.57 1.58 0.00 0.00 0.00 -
P/RPS 0.13 1.17 3.04 7.01 0.00 0.00 0.00 -
P/EPS 2.65 21.81 -10.14 -10.67 0.00 0.00 0.00 -
EY 37.68 4.59 -9.87 -9.37 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.84 1.16 0.95 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 22/08/06 29/08/05 25/08/04 27/08/03 30/08/02 29/08/01 04/09/00 -
Price 0.70 1.07 1.32 2.15 0.00 0.00 0.00 -
P/RPS 0.12 1.02 2.56 9.53 0.00 0.00 0.00 -
P/EPS 2.62 18.97 -8.52 -14.52 0.00 0.00 0.00 -
EY 38.21 5.27 -11.73 -6.89 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.73 0.98 1.29 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment