[WWE] YoY TTM Result on 30-Jun-2003 [#3]

Stock
[WWE] WWE HOLDINGS BHD
Announcement Date
27-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
30-Jun-2003 [#3]
Profit Trend
QoQ- -5981.69%
YoY- -69.4%
Quarter Report
Latest QR
Upcoming QR
WWE's Result
WWE's Financial Summary
View:
Show?
TTM Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 263,502 54,502 25,264 24,592 111,676 22,475 52,724 30.74%
PBT 10,428 1,051 -12,728 -3,878 -381 -7,292 7,032 6.78%
Tax -2,983 3,751 113 -440 -2,168 7,617 249 -
NP 7,445 4,802 -12,615 -4,318 -2,549 325 7,281 0.37%
-
NP to SH 7,445 4,802 -12,615 -4,318 -2,549 -9,986 7,281 0.37%
-
Tax Rate 28.61% -356.90% - - - - -3.54% -
Total Cost 256,057 49,700 37,879 28,910 114,225 22,150 45,443 33.37%
-
Net Worth 68,725 60,472 55,644 67,826 40,086 63,990 74,025 -1.22%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 68,725 60,472 55,644 67,826 40,086 63,990 74,025 -1.22%
NOSH 41,651 41,419 41,218 40,614 40,086 39,994 40,014 0.67%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 2.83% 8.81% -49.93% -17.56% -2.28% 1.45% 13.81% -
ROE 10.83% 7.94% -22.67% -6.37% -6.36% -15.61% 9.84% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 632.63 131.59 61.29 60.55 278.59 56.20 131.76 29.87%
EPS 17.87 11.59 -30.61 -10.63 -6.36 -24.97 18.20 -0.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.46 1.35 1.67 1.00 1.60 1.85 -1.88%
Adjusted Per Share Value based on latest NOSH - 40,614
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 625.38 129.35 59.96 58.37 265.04 53.34 125.13 30.74%
EPS 17.67 11.40 -29.94 -10.25 -6.05 -23.70 17.28 0.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6311 1.4352 1.3206 1.6098 0.9514 1.5187 1.7569 -1.23%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 - - - -
Price 0.71 1.23 1.57 1.58 0.00 0.00 0.00 -
P/RPS 0.11 0.93 2.56 2.61 0.00 0.00 0.00 -
P/EPS 3.97 10.61 -5.13 -14.86 0.00 0.00 0.00 -
EY 25.18 9.43 -19.49 -6.73 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.84 1.16 0.95 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 22/08/06 29/08/05 25/08/04 27/08/03 30/08/02 29/08/01 04/09/00 -
Price 0.70 1.07 1.32 2.15 0.00 0.00 0.00 -
P/RPS 0.11 0.81 2.15 3.55 0.00 0.00 0.00 -
P/EPS 3.92 9.23 -4.31 -20.22 0.00 0.00 0.00 -
EY 25.53 10.84 -23.19 -4.94 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.73 0.98 1.29 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment