[ATLAN] YoY Cumulative Quarter Result on 31-Aug-2019 [#2]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
10-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
31-Aug-2019 [#2]
Profit Trend
QoQ- 57.73%
YoY- -45.34%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Cumulative Result
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Revenue 165,127 101,407 163,022 365,787 340,497 416,664 431,396 -14.78%
PBT 11,294 -8,671 -20,191 24,381 38,787 44,634 46,826 -21.09%
Tax -2,899 -1,086 -1,136 -8,784 -9,418 -13,086 -12,490 -21.59%
NP 8,395 -9,757 -21,327 15,597 29,369 31,548 34,336 -20.91%
-
NP to SH 7,234 -5,834 -13,680 11,166 20,429 21,070 25,268 -18.80%
-
Tax Rate 25.67% - - 36.03% 24.28% 29.32% 26.67% -
Total Cost 156,732 111,164 184,349 350,190 311,128 385,116 397,060 -14.34%
-
Net Worth 398,230 413,449 459,106 517,445 527,591 499,690 474,325 -2.87%
Dividend
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Div - 12,682 - 25,365 25,365 27,901 31,706 -
Div Payout % - 0.00% - 227.16% 124.16% 132.42% 125.48% -
Equity
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Net Worth 398,230 413,449 459,106 517,445 527,591 499,690 474,325 -2.87%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
NP Margin 5.08% -9.62% -13.08% 4.26% 8.63% 7.57% 7.96% -
ROE 1.82% -1.41% -2.98% 2.16% 3.87% 4.22% 5.33% -
Per Share
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
RPS 65.10 39.98 64.27 144.21 134.24 164.27 170.08 -14.78%
EPS 2.85 -2.30 -5.39 4.40 8.05 8.31 9.96 -18.81%
DPS 0.00 5.00 0.00 10.00 10.00 11.00 12.50 -
NAPS 1.57 1.63 1.81 2.04 2.08 1.97 1.87 -2.87%
Adjusted Per Share Value based on latest NOSH - 253,650
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
RPS 65.08 39.96 64.25 144.16 134.19 164.21 170.01 -14.78%
EPS 2.85 -2.30 -5.39 4.40 8.05 8.30 9.96 -18.81%
DPS 0.00 5.00 0.00 10.00 10.00 11.00 12.50 -
NAPS 1.5694 1.6294 1.8093 2.0392 2.0792 1.9693 1.8693 -2.87%
Price Multiplier on Financial Quarter End Date
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Date 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 -
Price 2.95 2.74 3.78 4.17 4.48 4.26 5.08 -
P/RPS 4.53 6.85 5.88 2.89 3.34 2.59 2.99 7.16%
P/EPS 103.44 -119.13 -70.09 94.73 55.62 51.28 51.00 12.50%
EY 0.97 -0.84 -1.43 1.06 1.80 1.95 1.96 -11.05%
DY 0.00 1.82 0.00 2.40 2.23 2.58 2.46 -
P/NAPS 1.88 1.68 2.09 2.04 2.15 2.16 2.72 -5.96%
Price Multiplier on Announcement Date
31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 CAGR
Date 13/10/22 14/10/21 14/10/20 10/10/19 11/10/18 12/10/17 13/10/16 -
Price 2.99 2.83 3.70 4.12 4.45 4.25 4.86 -
P/RPS 4.59 7.08 5.76 2.86 3.31 2.59 2.86 8.19%
P/EPS 104.84 -123.04 -68.60 93.59 55.25 51.16 48.79 13.59%
EY 0.95 -0.81 -1.46 1.07 1.81 1.95 2.05 -12.02%
DY 0.00 1.77 0.00 2.43 2.25 2.59 2.57 -
P/NAPS 1.90 1.74 2.04 2.02 2.14 2.16 2.60 -5.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment