[ATLAN] YoY Cumulative Quarter Result on 31-Aug-2017 [#2]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
12-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2018
Quarter
31-Aug-2017 [#2]
Profit Trend
QoQ- 84.4%
YoY- -16.61%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Cumulative Result
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Revenue 163,022 365,787 340,497 416,664 431,396 378,667 351,800 -12.02%
PBT -20,191 24,381 38,787 44,634 46,826 35,087 37,784 -
Tax -1,136 -8,784 -9,418 -13,086 -12,490 -12,084 -13,434 -33.72%
NP -21,327 15,597 29,369 31,548 34,336 23,003 24,350 -
-
NP to SH -13,680 11,166 20,429 21,070 25,268 17,614 21,166 -
-
Tax Rate - 36.03% 24.28% 29.32% 26.67% 34.44% 35.55% -
Total Cost 184,349 350,190 311,128 385,116 397,060 355,664 327,450 -9.12%
-
Net Worth 459,106 517,445 527,591 499,690 474,325 390,620 423,595 1.34%
Dividend
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Div - 25,365 25,365 27,901 31,706 44,388 63,412 -
Div Payout % - 227.16% 124.16% 132.42% 125.48% 252.01% 299.60% -
Equity
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Net Worth 459,106 517,445 527,591 499,690 474,325 390,620 423,595 1.34%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
NP Margin -13.08% 4.26% 8.63% 7.57% 7.96% 6.07% 6.92% -
ROE -2.98% 2.16% 3.87% 4.22% 5.33% 4.51% 5.00% -
Per Share
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 64.27 144.21 134.24 164.27 170.08 149.29 138.70 -12.02%
EPS -5.39 4.40 8.05 8.31 9.96 6.94 8.34 -
DPS 0.00 10.00 10.00 11.00 12.50 17.50 25.00 -
NAPS 1.81 2.04 2.08 1.97 1.87 1.54 1.67 1.34%
Adjusted Per Share Value based on latest NOSH - 253,650
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 64.25 144.16 134.19 164.21 170.01 149.23 138.64 -12.02%
EPS -5.39 4.40 8.05 8.30 9.96 6.94 8.34 -
DPS 0.00 10.00 10.00 11.00 12.50 17.49 24.99 -
NAPS 1.8093 2.0392 2.0792 1.9693 1.8693 1.5394 1.6694 1.34%
Price Multiplier on Financial Quarter End Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 3.78 4.17 4.48 4.26 5.08 4.56 4.50 -
P/RPS 5.88 2.89 3.34 2.59 2.99 3.05 3.24 10.43%
P/EPS -70.09 94.73 55.62 51.28 51.00 65.67 53.93 -
EY -1.43 1.06 1.80 1.95 1.96 1.52 1.85 -
DY 0.00 2.40 2.23 2.58 2.46 3.84 5.56 -
P/NAPS 2.09 2.04 2.15 2.16 2.72 2.96 2.69 -4.11%
Price Multiplier on Announcement Date
31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 14/10/20 10/10/19 11/10/18 12/10/17 13/10/16 13/10/15 14/10/14 -
Price 3.70 4.12 4.45 4.25 4.86 4.59 5.00 -
P/RPS 5.76 2.86 3.31 2.59 2.86 3.07 3.61 8.09%
P/EPS -68.60 93.59 55.25 51.16 48.79 66.10 59.92 -
EY -1.46 1.07 1.81 1.95 2.05 1.51 1.67 -
DY 0.00 2.43 2.25 2.59 2.57 3.81 5.00 -
P/NAPS 2.04 2.02 2.14 2.16 2.60 2.98 2.99 -6.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment