[AASIA] YoY Cumulative Quarter Result on 30-Sep-2002 [#3]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
26-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -484.38%
YoY- -263.03%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 19,866 42,788 69,664 76,613 61,163 55,934 79,590 1.48%
PBT 1,629 1,028 -17,361 -7,049 7,210 3,415 8,423 1.76%
Tax 0 -9,538 -1,851 -946 -2,306 -1,054 -504 -
NP 1,629 -8,510 -19,212 -7,995 4,904 2,361 7,919 1.69%
-
NP to SH 303 -8,510 -19,212 -7,995 4,904 2,361 7,919 3.53%
-
Tax Rate 0.00% 927.82% - - 31.98% 30.86% 5.98% -
Total Cost 18,237 51,298 88,876 84,608 56,259 53,573 71,671 1.46%
-
Net Worth 73,729 50,340 82,851 124,101 131,845 97,659 91,464 0.22%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 73,729 50,340 82,851 124,101 131,845 97,659 91,464 0.22%
NOSH 100,999 119,859 120,075 119,328 80,393 53,659 39,595 -0.99%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 8.20% -19.89% -27.58% -10.44% 8.02% 4.22% 9.95% -
ROE 0.41% -16.90% -23.19% -6.44% 3.72% 2.42% 8.66% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 19.67 35.70 58.02 64.20 76.08 104.24 201.01 2.50%
EPS 0.25 -7.10 16.00 -6.70 6.10 4.40 20.00 4.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.42 0.69 1.04 1.64 1.82 2.31 1.23%
Adjusted Per Share Value based on latest NOSH - 119,940
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 3.01 6.48 10.56 11.61 9.27 8.48 12.06 1.48%
EPS 0.05 -1.29 -2.91 -1.21 0.74 0.36 1.20 3.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1117 0.0763 0.1255 0.188 0.1998 0.148 0.1386 0.22%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 0.71 0.79 0.85 1.00 1.08 1.90 0.00 -
P/RPS 3.61 2.21 1.47 1.56 1.42 1.82 0.00 -100.00%
P/EPS 236.67 -11.13 -5.31 -14.93 17.70 43.18 0.00 -100.00%
EY 0.42 -8.99 -18.82 -6.70 5.65 2.32 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.88 1.23 0.96 0.66 1.04 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/11/05 26/11/04 20/11/03 26/11/02 27/11/01 05/12/00 24/11/99 -
Price 0.65 0.68 0.92 1.01 1.48 1.48 0.00 -
P/RPS 3.30 1.90 1.59 1.57 1.95 1.42 0.00 -100.00%
P/EPS 216.67 -9.58 -5.75 -15.07 24.26 33.64 0.00 -100.00%
EY 0.46 -10.44 -17.39 -6.63 4.12 2.97 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.62 1.33 0.97 0.90 0.81 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment