[PLB] YoY Cumulative Quarter Result on 28-Feb-2011 [#2]

Announcement Date
28-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2011
Quarter
28-Feb-2011 [#2]
Profit Trend
QoQ- 12.61%
YoY- 3120.56%
View:
Show?
Cumulative Result
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Revenue 86,630 100,874 67,050 27,323 48,709 60,056 82,458 0.82%
PBT 6,029 7,690 3,660 3,793 606 1,752 950 36.04%
Tax -1,956 -3,277 -1,172 -431 -274 -1,307 -207 45.37%
NP 4,073 4,413 2,488 3,362 332 445 743 32.76%
-
NP to SH 4,526 5,774 2,783 3,446 107 452 654 38.02%
-
Tax Rate 32.44% 42.61% 32.02% 11.36% 45.21% 74.60% 21.79% -
Total Cost 82,557 96,461 64,562 23,961 48,377 59,611 81,715 0.17%
-
Net Worth 133,890 120,736 107,543 99,514 95,476 107,784 109,908 3.34%
Dividend
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Net Worth 133,890 120,736 107,543 99,514 95,476 107,784 109,908 3.34%
NOSH 82,141 82,133 82,094 82,243 82,307 86,923 90,833 -1.66%
Ratio Analysis
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
NP Margin 4.70% 4.37% 3.71% 12.30% 0.68% 0.74% 0.90% -
ROE 3.38% 4.78% 2.59% 3.46% 0.11% 0.42% 0.60% -
Per Share
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 105.46 122.82 81.67 33.22 59.18 69.09 90.78 2.52%
EPS 5.51 7.03 3.39 4.19 0.13 0.52 0.72 40.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.47 1.31 1.21 1.16 1.24 1.21 5.08%
Adjusted Per Share Value based on latest NOSH - 82,127
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 76.69 89.30 59.36 24.19 43.12 53.16 73.00 0.82%
EPS 4.01 5.11 2.46 3.05 0.09 0.40 0.58 38.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1853 1.0688 0.952 0.8809 0.8452 0.9542 0.973 3.34%
Price Multiplier on Financial Quarter End Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 -
Price 1.38 1.00 0.91 0.91 0.95 0.99 1.31 -
P/RPS 1.31 0.81 1.11 2.74 1.61 1.43 1.44 -1.56%
P/EPS 25.05 14.22 26.84 21.72 730.77 190.38 181.94 -28.13%
EY 3.99 7.03 3.73 4.60 0.14 0.53 0.55 39.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.68 0.69 0.75 0.82 0.80 1.08 -3.91%
Price Multiplier on Announcement Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 28/04/14 29/04/13 26/04/12 28/04/11 26/04/10 30/04/09 29/04/08 -
Price 1.72 1.00 0.89 0.90 1.02 1.00 1.22 -
P/RPS 1.63 0.81 1.09 2.71 1.72 1.45 1.34 3.31%
P/EPS 31.22 14.22 26.25 21.48 784.62 192.31 169.44 -24.55%
EY 3.20 7.03 3.81 4.66 0.13 0.52 0.59 32.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.68 0.68 0.74 0.88 0.81 1.01 0.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment