[PLB] YoY Cumulative Quarter Result on 31-May-2022 [#3]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
28-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
31-May-2022 [#3]
Profit Trend
QoQ- 56.36%
YoY- 185.69%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Cumulative Result
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Revenue 90,352 32,093 158,726 152,569 131,510 212,628 82,317 1.56%
PBT 5,981 -11,379 12,423 7,447 -79 7,082 4,615 4.41%
Tax -1,624 -3,409 -5,840 -3,676 -2,299 -6,800 -6,827 -21.26%
NP 4,357 -14,788 6,583 3,771 -2,378 282 -2,212 -
-
NP to SH 2,757 -14,295 6,628 2,320 -2,190 1,650 -1,546 -
-
Tax Rate 27.15% - 47.01% 49.36% - 96.02% 147.93% -
Total Cost 85,995 46,881 152,143 148,798 133,888 212,346 84,529 0.28%
-
Net Worth 95,651 104,527 138,245 142,741 150,609 151,733 106,645 -1.79%
Dividend
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Net Worth 95,651 104,527 138,245 142,741 150,609 151,733 106,645 -1.79%
NOSH 112,530 112,395 112,395 112,395 112,395 112,395 112,395 0.01%
Ratio Analysis
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
NP Margin 4.82% -46.08% 4.15% 2.47% -1.81% 0.13% -2.69% -
ROE 2.88% -13.68% 4.79% 1.63% -1.45% 1.09% -1.45% -
Per Share
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 80.29 28.55 141.22 135.74 117.01 189.18 81.82 -0.31%
EPS 2.45 -12.72 8.83 2.06 -1.95 0.97 -1.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.93 1.23 1.27 1.34 1.35 1.06 -3.60%
Adjusted Per Share Value based on latest NOSH - 112,395
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
RPS 79.98 28.41 140.51 135.06 116.42 188.23 72.87 1.56%
EPS 2.44 -12.65 5.87 2.05 -1.94 1.46 -1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8467 0.9253 1.2238 1.2636 1.3333 1.3432 0.9441 -1.79%
Price Multiplier on Financial Quarter End Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 31/05/24 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 -
Price 1.04 1.02 1.15 1.21 1.18 1.24 1.77 -
P/RPS 1.30 3.57 0.81 0.89 1.01 0.66 2.16 -8.10%
P/EPS 42.45 -8.02 19.50 58.62 -60.56 84.47 -115.19 -
EY 2.36 -12.47 5.13 1.71 -1.65 1.18 -0.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.10 0.93 0.95 0.88 0.92 1.67 -5.09%
Price Multiplier on Announcement Date
31/05/24 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 CAGR
Date 30/07/24 27/07/23 28/07/22 29/07/21 30/07/20 31/07/19 26/07/18 -
Price 1.10 1.06 1.15 1.08 1.06 1.15 1.56 -
P/RPS 1.37 3.71 0.81 0.80 0.91 0.61 1.91 -5.38%
P/EPS 44.90 -8.33 19.50 52.32 -54.40 78.34 -101.52 -
EY 2.23 -12.00 5.13 1.91 -1.84 1.28 -0.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.14 0.93 0.85 0.79 0.85 1.47 -2.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment