[YONGTAI] YoY Cumulative Quarter Result on 31-Dec-2006 [#2]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- -46.12%
YoY- -193.15%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Cumulative Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 93,142 86,668 95,637 85,708 43,277 35,643 40,452 14.89%
PBT 319 290 1,783 -459 54 278 202 7.90%
Tax -100 -414 -398 -169 -293 -132 -48 12.99%
NP 219 -124 1,385 -628 -239 146 154 6.03%
-
NP to SH -526 -1,036 430 -941 -321 146 154 -
-
Tax Rate 31.35% 142.76% 22.32% - 542.59% 47.48% 23.76% -
Total Cost 92,923 86,792 94,252 86,336 43,516 35,497 40,298 14.92%
-
Net Worth 48,986 50,996 51,841 50,053 40,833 66,916 67,273 -5.14%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 48,986 50,996 51,841 50,053 40,833 66,916 67,273 -5.14%
NOSH 40,152 40,155 40,186 40,042 40,833 40,555 40,526 -0.15%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 0.24% -0.14% 1.45% -0.73% -0.55% 0.41% 0.38% -
ROE -1.07% -2.03% 0.83% -1.88% -0.79% 0.22% 0.23% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 231.97 215.83 237.98 214.04 105.98 87.89 99.82 15.07%
EPS -1.31 -2.58 1.07 -2.35 -0.80 0.36 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.27 1.29 1.25 1.00 1.65 1.66 -4.99%
Adjusted Per Share Value based on latest NOSH - 40,135
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 21.73 20.22 22.31 19.99 10.09 8.31 9.44 14.89%
EPS -0.12 -0.24 0.10 -0.22 -0.07 0.03 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1143 0.119 0.1209 0.1168 0.0952 0.1561 0.1569 -5.13%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.23 0.25 0.33 0.38 0.50 1.02 1.41 -
P/RPS 0.10 0.12 0.14 0.18 0.47 1.16 1.41 -35.63%
P/EPS -17.56 -9.69 30.84 -16.17 -63.60 283.33 371.05 -
EY -5.70 -10.32 3.24 -6.18 -1.57 0.35 0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.20 0.26 0.30 0.50 0.62 0.85 -22.07%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 24/02/10 25/02/09 28/02/08 27/02/07 27/02/06 25/02/05 26/02/04 -
Price 0.25 0.23 0.28 0.40 0.40 0.98 1.40 -
P/RPS 0.11 0.11 0.12 0.19 0.38 1.12 1.40 -34.52%
P/EPS -19.08 -8.91 26.17 -17.02 -50.88 272.22 368.42 -
EY -5.24 -11.22 3.82 -5.88 -1.97 0.37 0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.18 0.22 0.32 0.40 0.59 0.84 -21.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment