[SEACERA] YoY Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
10-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -238.18%
YoY- -414.73%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 11,737 1,488 691 16,426 12,924 25,941 24,911 -10.92%
PBT 536 125 -5,996 -24,844 1,157 1,257 1,339 -13.12%
Tax -4 -14 -24 -171 -122 -302 -168 -43.69%
NP 532 111 -6,020 -25,015 1,035 955 1,171 -11.41%
-
NP to SH 532 111 -6,020 -25,326 883 955 1,023 -9.56%
-
Tax Rate 0.75% 11.20% - - 10.54% 24.03% 12.55% -
Total Cost 11,205 1,377 6,711 41,441 11,889 24,986 23,740 -10.89%
-
Net Worth 704,522 553,982 536,324 688,288 567,983 519,520 204,599 20.92%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 704,522 553,982 536,324 688,288 567,983 519,520 204,599 20.92%
NOSH 602,156 481,723 474,623 375,594 238,648 191,000 182,678 20.11%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 4.53% 7.46% -871.20% -152.29% 8.01% 3.68% 4.70% -
ROE 0.08% 0.02% -1.12% -3.68% 0.16% 0.18% 0.50% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1.95 0.31 0.15 4.37 5.42 13.58 13.64 -25.83%
EPS 0.09 0.02 -1.27 -6.03 0.37 0.50 0.56 -24.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.15 1.13 1.83 2.38 2.72 1.12 0.67%
Adjusted Per Share Value based on latest NOSH - 375,594
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1.89 0.24 0.11 2.64 2.08 4.17 4.00 -10.88%
EPS 0.09 0.02 -0.97 -4.07 0.14 0.15 0.16 -8.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1324 0.8904 0.862 1.1063 0.9129 0.835 0.3289 20.92%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 31/03/17 31/03/16 31/03/15 -
Price 0.18 0.255 0.245 0.365 0.93 0.96 0.875 -
P/RPS 9.23 82.55 168.28 8.36 17.17 7.07 6.42 5.73%
P/EPS 203.74 1,106.66 -19.32 -5.42 251.35 192.00 156.25 4.16%
EY 0.49 0.09 -5.18 -18.45 0.40 0.52 0.64 -4.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.22 0.22 0.20 0.39 0.35 0.78 -22.38%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 31/03/17 31/03/16 31/03/15 CAGR
Date 24/11/21 26/11/20 29/11/19 10/12/18 30/05/17 31/05/16 28/05/15 -
Price 0.19 0.215 0.31 0.175 1.29 0.89 0.79 -
P/RPS 9.75 69.60 212.93 4.01 23.82 6.55 5.79 8.33%
P/EPS 215.06 933.07 -24.44 -2.60 348.65 178.00 141.07 6.69%
EY 0.46 0.11 -4.09 -38.48 0.29 0.56 0.71 -6.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.19 0.27 0.10 0.54 0.33 0.71 -20.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment