[SEACERA] QoQ Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
10-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -125.45%
YoY- -414.73%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 17,680 20,652 23,311 21,901 25,388 32,444 38,012 -40.05%
PBT -135,225 -132,591 -43,557 -33,125 -13,978 -7,776 7,430 -
Tax -148 -160 -171 -228 -500 8,800 -149 -0.44%
NP -135,374 -132,751 -43,728 -33,353 -14,478 1,024 7,281 -
-
NP to SH -134,952 -130,243 -43,129 -33,768 -14,978 -7,824 8,922 -
-
Tax Rate - - - - - - 2.01% -
Total Cost 153,055 153,403 67,039 55,254 39,866 31,420 30,731 192.49%
-
Net Worth 541,071 579,041 678,937 688,288 703,333 710,855 688,357 -14.86%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 541,071 579,041 678,937 688,288 703,333 710,855 688,357 -14.86%
NOSH 474,623 474,623 421,123 375,594 375,594 375,594 352,554 21.98%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -765.68% -642.80% -187.59% -152.29% -57.03% 3.16% 19.15% -
ROE -24.94% -22.49% -6.35% -4.91% -2.13% -1.10% 1.30% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 3.73 4.35 6.04 5.82 6.75 8.63 10.77 -50.77%
EPS -28.43 -27.87 -11.18 -8.04 -3.98 -2.08 2.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.22 1.76 1.83 1.87 1.89 1.95 -30.15%
Adjusted Per Share Value based on latest NOSH - 375,594
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.96 3.45 3.90 3.66 4.25 5.43 6.36 -40.02%
EPS -22.57 -21.78 -7.21 -5.65 -2.50 -1.31 1.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9048 0.9683 1.1353 1.151 1.1761 1.1887 1.1511 -14.86%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.195 0.345 0.19 0.365 0.49 0.67 0.895 -
P/RPS 5.23 7.93 3.14 6.27 7.26 7.77 8.31 -26.62%
P/EPS -0.69 -1.26 -1.70 -4.07 -12.30 -32.21 35.41 -
EY -145.81 -79.54 -58.84 -24.60 -8.13 -3.10 2.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.28 0.11 0.20 0.26 0.35 0.46 -48.59%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 11/06/19 11/03/19 10/12/18 30/08/18 31/05/18 28/02/18 -
Price 0.19 0.215 0.38 0.175 0.42 0.57 0.78 -
P/RPS 5.10 4.94 6.29 3.01 6.22 6.61 7.24 -20.88%
P/EPS -0.67 -0.78 -3.40 -1.95 -10.55 -27.40 30.86 -
EY -149.65 -127.63 -29.42 -51.30 -9.48 -3.65 3.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.18 0.22 0.10 0.22 0.30 0.40 -43.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment