[KPPROP] YoY Cumulative Quarter Result on 30-Sep-2017 [#2]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -740.44%
YoY- -1865.95%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 113,559 24,230 32,115 7,276 18,840 10,660 4,139 73.58%
PBT 26,279 2,021 -1,795 -5,754 1,104 1,662 -1,708 -
Tax -7,059 -675 -428 -3 -778 -442 -1 337.39%
NP 19,220 1,346 -2,223 -5,757 326 1,220 -1,709 -
-
NP to SH 19,217 1,346 -2,223 -5,757 326 1,220 -1,709 -
-
Tax Rate 26.86% 33.40% - - 70.47% 26.59% - -
Total Cost 94,339 22,884 34,338 13,033 18,514 9,440 5,848 58.89%
-
Net Worth 294,675 56,972 52,185 49,420 58,185 51,109 50,071 34.33%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 294,675 56,972 52,185 49,420 58,185 51,109 50,071 34.33%
NOSH 200,142 552,440 552,440 528,000 528,000 435,714 440,000 -12.29%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 16.93% 5.56% -6.92% -79.12% 1.73% 11.44% -41.29% -
ROE 6.52% 2.36% -4.26% -11.65% 0.56% 2.39% -3.41% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 64.74 4.38 5.98 1.38 3.57 2.45 0.94 102.33%
EPS 10.96 0.24 -0.41 -1.07 0.06 0.28 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 0.1031 0.0972 0.0936 0.1102 0.1173 0.1138 56.56%
Adjusted Per Share Value based on latest NOSH - 528,000
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 21.02 4.49 5.95 1.35 3.49 1.97 0.77 73.43%
EPS 3.56 0.25 -0.41 -1.07 0.06 0.23 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5456 0.1055 0.0966 0.0915 0.1077 0.0946 0.0927 34.33%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.69 0.175 0.21 0.12 0.105 0.09 0.13 -
P/RPS 1.07 3.99 3.51 8.71 2.94 3.68 13.82 -34.68%
P/EPS 6.30 71.84 -50.72 -11.01 170.06 32.14 -33.47 -
EY 15.88 1.39 -1.97 -9.09 0.59 3.11 -2.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 1.70 2.16 1.28 0.95 0.77 1.14 -15.65%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 25/11/19 27/11/18 27/11/17 29/11/16 27/11/15 27/11/14 -
Price 0.65 0.18 0.155 0.115 0.09 0.10 0.115 -
P/RPS 1.00 4.11 2.59 8.35 2.52 4.09 12.23 -34.09%
P/EPS 5.93 73.90 -37.43 -10.55 145.77 35.71 -29.61 -
EY 16.86 1.35 -2.67 -9.48 0.69 2.80 -3.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 1.75 1.59 1.23 0.82 0.85 1.01 -14.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment