[KPPROP] QoQ TTM Result on 30-Sep-2017 [#2]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -220.17%
YoY- -267.13%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 48,147 36,860 29,985 21,752 29,216 33,316 29,186 39.74%
PBT -1,211 -1,229 -5,401 -7,706 -1,671 -864 235 -
Tax -1,162 -1,195 -96 -279 -823 -1,052 -1,147 0.87%
NP -2,373 -2,424 -5,497 -7,985 -2,494 -1,916 -912 89.50%
-
NP to SH -2,373 -2,424 -5,497 -7,985 -2,494 -1,916 -912 89.50%
-
Tax Rate - - - - - - 488.09% -
Total Cost 50,520 39,284 35,482 29,737 31,710 35,232 30,098 41.37%
-
Net Worth 53,581 53,701 52,009 49,420 54,436 56,073 57,393 -4.49%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 53,581 53,701 52,009 49,420 54,436 56,073 57,393 -4.49%
NOSH 535,280 528,100 528,100 528,000 528,000 528,000 528,000 0.91%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -4.93% -6.58% -18.33% -36.71% -8.54% -5.75% -3.12% -
ROE -4.43% -4.51% -10.57% -16.16% -4.58% -3.42% -1.59% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 8.99 6.98 5.68 4.12 5.53 6.31 5.53 38.38%
EPS -0.44 -0.46 -1.04 -1.51 -0.47 -0.36 -0.17 88.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1001 0.1017 0.0985 0.0936 0.1031 0.1062 0.1087 -5.36%
Adjusted Per Share Value based on latest NOSH - 528,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 8.95 6.85 5.57 4.04 5.43 6.19 5.43 39.66%
EPS -0.44 -0.45 -1.02 -1.48 -0.46 -0.36 -0.17 88.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0996 0.0998 0.0967 0.0919 0.1012 0.1043 0.1067 -4.49%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.22 0.095 0.115 0.12 0.105 0.10 0.09 -
P/RPS 2.45 1.36 2.03 2.91 1.90 1.58 1.63 31.31%
P/EPS -49.63 -20.69 -11.05 -7.93 -22.23 -27.56 -52.11 -3.20%
EY -2.02 -4.83 -9.05 -12.60 -4.50 -3.63 -1.92 3.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 0.93 1.17 1.28 1.02 0.94 0.83 91.86%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 31/05/18 28/02/18 27/11/17 29/08/17 29/05/17 27/02/17 -
Price 0.21 0.15 0.10 0.115 0.11 0.105 0.095 -
P/RPS 2.33 2.15 1.76 2.79 1.99 1.66 1.72 22.49%
P/EPS -47.37 -32.68 -9.61 -7.60 -23.29 -28.94 -55.00 -9.50%
EY -2.11 -3.06 -10.41 -13.15 -4.29 -3.46 -1.82 10.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 1.47 1.02 1.23 1.07 0.99 0.87 80.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment