[ANALABS] YoY Cumulative Quarter Result on 31-Oct-2015 [#2]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
22-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2016
Quarter
31-Oct-2015 [#2]
Profit Trend
QoQ- 114.63%
YoY- 56.12%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Revenue 77,934 73,557 79,683 79,613 68,676 72,509 74,113 0.84%
PBT 5,958 6,106 8,541 7,833 4,707 8,355 6,260 -0.82%
Tax -643 -990 -1,298 -2,168 -995 -1,194 -1,689 -14.86%
NP 5,315 5,116 7,243 5,665 3,712 7,161 4,571 2.54%
-
NP to SH 5,009 4,721 6,914 6,718 4,303 6,336 4,571 1.53%
-
Tax Rate 10.79% 16.21% 15.20% 27.68% 21.14% 14.29% 26.98% -
Total Cost 72,619 68,441 72,440 73,948 64,964 65,348 69,542 0.72%
-
Net Worth 244,228 241,920 227,225 219,432 210,027 173,951 162,537 7.01%
Dividend
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Div 2,230 561 1,823 1,687 1,707 3,168 3,227 -5.97%
Div Payout % 44.53% 11.89% 26.37% 25.13% 39.68% 50.00% 70.60% -
Equity
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Net Worth 244,228 241,920 227,225 219,432 210,027 173,951 162,537 7.01%
NOSH 120,048 60,024 60,024 56,264 56,917 57,600 58,677 12.66%
Ratio Analysis
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
NP Margin 6.82% 6.96% 9.09% 7.12% 5.41% 9.88% 6.17% -
ROE 2.05% 1.95% 3.04% 3.06% 2.05% 3.64% 2.81% -
Per Share
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 69.88 131.05 142.02 141.50 120.66 125.88 126.31 -9.39%
EPS 4.49 8.41 12.31 11.94 7.56 11.00 7.79 -8.77%
DPS 2.00 1.00 3.25 3.00 3.00 5.50 5.50 -15.50%
NAPS 2.19 4.31 4.05 3.90 3.69 3.02 2.77 -3.83%
Adjusted Per Share Value based on latest NOSH - 56,150
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
RPS 64.92 61.27 66.38 66.32 57.21 60.40 61.74 0.84%
EPS 4.17 3.93 5.76 5.60 3.58 5.28 3.81 1.51%
DPS 1.86 0.47 1.52 1.41 1.42 2.64 2.69 -5.96%
NAPS 2.0344 2.0152 1.8928 1.8279 1.7495 1.449 1.3539 7.01%
Price Multiplier on Financial Quarter End Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 31/10/18 31/10/17 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 -
Price 1.14 2.28 2.36 1.73 1.84 1.69 1.58 -
P/RPS 1.63 1.74 1.66 1.22 1.52 1.34 1.25 4.52%
P/EPS 25.38 27.11 19.15 14.49 24.34 15.36 20.28 3.80%
EY 3.94 3.69 5.22 6.90 4.11 6.51 4.93 -3.66%
DY 1.75 0.44 1.38 1.73 1.63 3.25 3.48 -10.82%
P/NAPS 0.52 0.53 0.58 0.44 0.50 0.56 0.57 -1.51%
Price Multiplier on Announcement Date
31/10/18 31/10/17 31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 CAGR
Date 20/12/18 19/12/17 29/12/16 22/12/15 23/12/14 24/12/13 27/12/12 -
Price 1.10 2.22 2.18 2.45 1.68 1.82 1.57 -
P/RPS 1.57 1.69 1.53 1.73 1.39 1.45 1.24 4.00%
P/EPS 24.49 26.39 17.69 20.52 22.22 16.55 20.15 3.30%
EY 4.08 3.79 5.65 4.87 4.50 6.04 4.96 -3.20%
DY 1.82 0.45 1.49 1.22 1.79 3.02 3.50 -10.32%
P/NAPS 0.50 0.52 0.54 0.63 0.46 0.60 0.57 -2.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment