[ANALABS] YoY Cumulative Quarter Result on 31-Oct-2018 [#2]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
20-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Oct-2018 [#2]
Profit Trend
QoQ- 100.84%
YoY- 6.1%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Revenue 56,204 54,462 59,949 77,934 73,557 79,683 79,613 -5.63%
PBT 17,463 9,591 8,083 5,958 6,106 8,541 7,833 14.28%
Tax -1,065 -1,477 -836 -643 -990 -1,298 -2,168 -11.16%
NP 16,398 8,114 7,247 5,315 5,116 7,243 5,665 19.36%
-
NP to SH 15,040 7,863 6,163 5,009 4,721 6,914 6,718 14.36%
-
Tax Rate 6.10% 15.40% 10.34% 10.79% 16.21% 15.20% 27.68% -
Total Cost 39,806 46,348 52,702 72,619 68,441 72,440 73,948 -9.79%
-
Net Worth 293,032 255,994 271,295 244,228 241,920 227,225 219,432 4.93%
Dividend
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Div 2,178 2,178 2,179 2,230 561 1,823 1,687 4.34%
Div Payout % 14.49% 27.71% 35.36% 44.53% 11.89% 26.37% 25.13% -
Equity
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Net Worth 293,032 255,994 271,295 244,228 241,920 227,225 219,432 4.93%
NOSH 120,048 120,048 120,048 120,048 60,024 60,024 56,264 13.44%
Ratio Analysis
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
NP Margin 29.18% 14.90% 12.09% 6.82% 6.96% 9.09% 7.12% -
ROE 5.13% 3.07% 2.27% 2.05% 1.95% 3.04% 3.06% -
Per Share
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
RPS 51.59 50.00 55.02 69.88 131.05 142.02 141.50 -15.46%
EPS 13.81 7.22 5.66 4.49 8.41 12.31 11.94 2.45%
DPS 2.00 2.00 2.00 2.00 1.00 3.25 3.00 -6.52%
NAPS 2.69 2.35 2.49 2.19 4.31 4.05 3.90 -5.99%
Adjusted Per Share Value based on latest NOSH - 120,048
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
RPS 46.82 45.37 49.94 64.92 61.27 66.38 66.32 -5.63%
EPS 12.53 6.55 5.13 4.17 3.93 5.76 5.60 14.35%
DPS 1.81 1.81 1.82 1.86 0.47 1.52 1.41 4.24%
NAPS 2.441 2.1324 2.2599 2.0344 2.0152 1.8928 1.8279 4.93%
Price Multiplier on Financial Quarter End Date
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Date 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 -
Price 1.21 1.13 1.10 1.14 2.28 2.36 1.73 -
P/RPS 2.35 2.26 2.00 1.63 1.74 1.66 1.22 11.53%
P/EPS 8.76 15.66 19.45 25.38 27.11 19.15 14.49 -8.03%
EY 11.41 6.39 5.14 3.94 3.69 5.22 6.90 8.73%
DY 1.65 1.77 1.82 1.75 0.44 1.38 1.73 -0.78%
P/NAPS 0.45 0.48 0.44 0.52 0.53 0.58 0.44 0.37%
Price Multiplier on Announcement Date
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Date 17/12/21 16/12/20 19/12/19 20/12/18 19/12/17 29/12/16 22/12/15 -
Price 1.17 1.17 1.08 1.10 2.22 2.18 2.45 -
P/RPS 2.27 2.34 1.96 1.57 1.69 1.53 1.73 4.62%
P/EPS 8.47 16.21 19.09 24.49 26.39 17.69 20.52 -13.70%
EY 11.80 6.17 5.24 4.08 3.79 5.65 4.87 15.87%
DY 1.71 1.71 1.85 1.82 0.45 1.49 1.22 5.78%
P/NAPS 0.43 0.50 0.43 0.50 0.52 0.54 0.63 -6.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment