[LTKM] YoY Cumulative Quarter Result on 31-Mar-2020 [#4]

Stock
[LTKM] LTKM BHD
Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -59.45%
YoY- -73.83%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 257,272 201,669 137,302 187,188 196,341 175,032 168,874 7.26%
PBT 30,524 -19,814 -28,440 11,459 30,959 7,080 18,603 8.59%
Tax -9,897 3,939 1,048 -5,974 -10,003 -3,841 -6,135 8.29%
NP 20,627 -15,875 -27,392 5,485 20,956 3,239 12,468 8.74%
-
NP to SH 20,627 -15,875 -27,392 5,485 20,956 3,239 12,468 8.74%
-
Tax Rate 32.42% - - 52.13% 32.31% 54.25% 32.98% -
Total Cost 236,645 217,544 164,694 181,703 175,385 171,793 156,406 7.14%
-
Net Worth 240,431 216,102 221,176 240,692 247,197 231,585 238,090 0.16%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 240,431 216,102 221,176 240,692 247,197 231,585 238,090 0.16%
NOSH 143,114 143,114 130,104 130,104 130,104 130,104 130,104 1.60%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 8.02% -7.87% -19.95% 2.93% 10.67% 1.85% 7.38% -
ROE 8.58% -7.35% -12.38% 2.28% 8.48% 1.40% 5.24% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 179.77 140.91 105.53 143.88 150.91 134.53 129.80 5.57%
EPS 14.41 -11.09 -21.05 4.22 16.11 2.49 9.58 7.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.51 1.70 1.85 1.90 1.78 1.83 -1.41%
Adjusted Per Share Value based on latest NOSH - 130,104
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 179.69 140.86 95.90 130.74 137.13 122.25 117.95 7.26%
EPS 14.41 -11.09 -19.13 3.83 14.64 2.26 8.71 8.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6793 1.5094 1.5448 1.6811 1.7265 1.6175 1.6629 0.16%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 1.50 1.38 0.00 1.09 1.18 1.00 1.28 -
P/RPS 0.83 0.98 0.00 0.76 0.78 0.74 0.99 -2.89%
P/EPS 10.41 -12.44 0.00 25.85 7.33 40.17 13.36 -4.07%
EY 9.61 -8.04 0.00 3.87 13.65 2.49 7.49 4.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.91 0.00 0.59 0.62 0.56 0.70 4.08%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/05/23 30/05/22 25/05/21 21/05/20 21/05/19 24/05/18 24/05/17 -
Price 1.44 1.27 0.00 1.09 1.18 1.01 1.78 -
P/RPS 0.80 0.90 0.00 0.76 0.78 0.75 1.37 -8.57%
P/EPS 9.99 -11.45 0.00 25.85 7.33 40.57 18.57 -9.81%
EY 10.01 -8.73 0.00 3.87 13.65 2.46 5.38 10.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.84 0.00 0.59 0.62 0.57 0.97 -1.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment