[ABLEGRP] YoY Cumulative Quarter Result on 31-Dec-2001 [#2]

Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -122.98%
YoY- -233.68%
View:
Show?
Cumulative Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 2,994 5,654 7,665 15,092 61,666 52,981 0 -100.00%
PBT -4,861 -6,685 -6,246 -6,763 5,472 7,305 0 -100.00%
Tax 0 0 0 6,763 -413 -831 0 -
NP -4,861 -6,685 -6,246 0 5,059 6,474 0 -100.00%
-
NP to SH -4,861 -6,685 -6,246 -6,763 5,059 6,474 0 -100.00%
-
Tax Rate - - - - 7.55% 11.38% - -
Total Cost 7,855 12,339 13,911 15,092 56,607 46,507 0 -100.00%
-
Net Worth -11,472 6,601 27,271 61,590 78,384 5,639,486 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth -11,472 6,601 27,271 61,590 78,384 5,639,486 0 -100.00%
NOSH 43,990 44,009 43,985 39,994 39,992 32,598 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -162.36% -118.23% -81.49% 0.00% 8.20% 12.22% 0.00% -
ROE 0.00% -101.27% -22.90% -10.98% 6.45% 0.11% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 6.81 12.85 17.43 37.74 154.20 162.53 0.00 -100.00%
EPS -11.05 -15.19 -14.20 -16.91 12.65 19.86 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2608 0.15 0.62 1.54 1.96 173.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,978
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 1.13 2.14 2.90 5.72 23.37 20.08 0.00 -100.00%
EPS -1.84 -2.53 -2.37 -2.56 1.92 2.45 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0435 0.025 0.1033 0.2334 0.297 21.3698 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.73 1.58 1.40 5.45 8.00 0.00 0.00 -
P/RPS 10.73 12.30 8.03 14.44 5.19 0.00 0.00 -100.00%
P/EPS -6.61 -10.40 -9.86 -32.23 63.24 0.00 0.00 -100.00%
EY -15.14 -9.61 -10.14 -3.10 1.58 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 10.53 2.26 3.54 4.08 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 23/02/05 21/04/04 24/02/03 26/02/02 27/02/01 21/04/00 - -
Price 0.60 0.82 1.55 4.88 5.55 13.85 0.00 -
P/RPS 8.82 6.38 8.89 12.93 3.60 8.52 0.00 -100.00%
P/EPS -5.43 -5.40 -10.92 -28.86 43.87 69.74 0.00 -100.00%
EY -18.42 -18.52 -9.16 -3.47 2.28 1.43 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 5.47 2.50 3.17 2.83 0.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment