[ABLEGRP] YoY TTM Result on 31-Dec-2001 [#2]

Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -52.12%
YoY- -257.55%
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 7,877 12,779 16,750 43,036 113,506 0 -100.00%
PBT -18,126 -18,006 -38,447 -17,203 11,087 0 -100.00%
Tax 0 0 0 10,440 -414 0 -
NP -18,126 -18,006 -38,447 -6,763 10,673 0 -100.00%
-
NP to SH -18,126 -18,006 -38,447 -16,815 10,673 0 -100.00%
-
Tax Rate - - - - 3.73% - -
Total Cost 26,003 30,785 55,197 49,799 102,833 0 -100.00%
-
Net Worth -11,480 6,603 27,275 61,566 78,361 5,641,097 -
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth -11,480 6,603 27,275 61,566 78,361 5,641,097 -
NOSH 44,018 44,022 43,991 39,978 39,980 32,607 -0.31%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -230.11% -140.90% -229.53% -15.71% 9.40% 0.00% -
ROE 0.00% -272.68% -140.96% -27.31% 13.62% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 17.89 29.03 38.08 107.65 283.90 0.00 -100.00%
EPS -41.18 -40.90 -87.40 -42.06 26.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2608 0.15 0.62 1.54 1.96 173.00 -
Adjusted Per Share Value based on latest NOSH - 39,978
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 2.98 4.84 6.35 16.31 43.01 0.00 -100.00%
EPS -6.87 -6.82 -14.57 -6.37 4.04 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0435 0.025 0.1034 0.2333 0.2969 21.3759 -
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.73 1.58 1.40 5.45 8.00 0.00 -
P/RPS 4.08 5.44 3.68 5.06 2.82 0.00 -100.00%
P/EPS -1.77 -3.86 -1.60 -12.96 29.97 0.00 -100.00%
EY -56.41 -25.89 -62.43 -7.72 3.34 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 10.53 2.26 3.54 4.08 0.00 -
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 23/02/05 21/04/04 24/02/03 26/02/02 27/02/01 - -
Price 0.60 0.82 1.55 4.88 5.55 0.00 -
P/RPS 3.35 2.82 4.07 4.53 1.95 0.00 -100.00%
P/EPS -1.46 -2.00 -1.77 -11.60 20.79 0.00 -100.00%
EY -68.63 -49.88 -56.38 -8.62 4.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 5.47 2.50 3.17 2.83 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment