[POHUAT] YoY Cumulative Quarter Result on 30-Apr-2021 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
29-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
30-Apr-2021 [#2]
Profit Trend
QoQ- 131.88%
YoY- 22.08%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 239,486 214,790 369,304 349,194 309,980 344,071 287,421 -2.99%
PBT 22,133 14,811 47,591 26,807 23,586 30,420 20,658 1.15%
Tax -4,600 -3,728 -9,158 -4,477 -5,294 -5,625 -3,727 3.56%
NP 17,533 11,083 38,433 22,330 18,292 24,795 16,931 0.58%
-
NP to SH 17,533 11,083 38,433 22,330 18,292 24,798 17,078 0.43%
-
Tax Rate 20.78% 25.17% 19.24% 16.70% 22.45% 18.49% 18.04% -
Total Cost 221,953 203,707 330,871 326,864 291,688 319,276 270,490 -3.23%
-
Net Worth 535,190 526,790 491,337 445,497 378,953 336,757 297,905 10.24%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div 10,598 7,949 5,299 2,649 2,306 4,406 4,391 15.80%
Div Payout % 60.45% 71.72% 13.79% 11.87% 12.61% 17.77% 25.71% -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 535,190 526,790 491,337 445,497 378,953 336,757 297,905 10.24%
NOSH 278,299 278,299 278,299 278,299 244,409 233,928 233,232 2.98%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 7.32% 5.16% 10.41% 6.39% 5.90% 7.21% 5.89% -
ROE 3.28% 2.10% 7.82% 5.01% 4.83% 7.36% 5.73% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 90.38 81.06 139.37 131.79 134.41 156.17 130.90 -5.98%
EPS 6.62 4.18 14.50 8.43 7.94 11.26 7.78 -2.65%
DPS 4.00 3.00 2.00 1.00 1.00 2.00 2.00 12.23%
NAPS 2.0198 1.9881 1.8543 1.6813 1.6432 1.5285 1.3568 6.84%
Adjusted Per Share Value based on latest NOSH - 278,299
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 90.37 81.05 139.36 131.77 116.97 129.84 108.46 -2.99%
EPS 6.62 4.18 14.50 8.43 6.90 9.36 6.44 0.46%
DPS 4.00 3.00 2.00 1.00 0.87 1.66 1.66 15.77%
NAPS 2.0196 1.9879 1.8541 1.6811 1.43 1.2708 1.1242 10.24%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 1.47 1.30 1.55 1.60 0.945 1.54 1.23 -
P/RPS 1.63 1.60 1.11 1.21 0.70 0.99 0.94 9.59%
P/EPS 22.22 31.08 10.69 18.99 11.91 13.68 15.81 5.83%
EY 4.50 3.22 9.36 5.27 8.39 7.31 6.32 -5.49%
DY 2.72 2.31 1.29 0.62 1.06 1.30 1.63 8.90%
P/NAPS 0.73 0.65 0.84 0.95 0.58 1.01 0.91 -3.60%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 26/06/24 26/06/23 28/06/22 29/06/21 23/06/20 27/06/19 26/06/18 -
Price 1.44 1.27 1.37 1.39 1.04 1.56 1.28 -
P/RPS 1.59 1.57 0.98 1.05 0.77 1.00 0.98 8.39%
P/EPS 21.76 30.36 9.45 16.49 13.11 13.86 16.46 4.75%
EY 4.60 3.29 10.59 6.06 7.63 7.22 6.08 -4.53%
DY 2.78 2.36 1.46 0.72 0.96 1.28 1.56 10.09%
P/NAPS 0.71 0.64 0.74 0.83 0.63 1.02 0.94 -4.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment