[POHUAT] QoQ Annualized Quarter Result on 30-Apr-2021 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
29-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
30-Apr-2021 [#2]
Profit Trend
QoQ- 15.94%
YoY- 22.08%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Revenue 731,848 554,739 668,914 698,388 734,636 659,505 590,384 15.35%
PBT 82,116 37,377 56,544 53,614 46,188 65,490 49,764 39.51%
Tax -20,704 -5,159 -8,870 -8,954 -7,668 -13,580 -9,994 62.29%
NP 61,412 32,218 47,673 44,660 38,520 51,910 39,769 33.49%
-
NP to SH 61,412 32,218 47,673 44,660 38,520 51,910 39,769 33.49%
-
Tax Rate 25.21% 13.80% 15.69% 16.70% 16.60% 20.74% 20.08% -
Total Cost 670,436 522,521 621,241 653,728 696,116 607,595 550,614 13.98%
-
Net Worth 467,728 450,770 462,217 445,497 434,236 436,794 387,796 13.26%
Dividend
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Div - 13,248 3,532 5,299 10,598 21,600 15,526 -
Div Payout % - 41.12% 7.41% 11.87% 27.52% 41.61% 39.04% -
Equity
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Net Worth 467,728 450,770 462,217 445,497 434,236 436,794 387,796 13.26%
NOSH 278,299 278,299 278,299 278,299 278,299 278,299 245,454 8.70%
Ratio Analysis
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
NP Margin 8.39% 5.81% 7.13% 6.39% 5.24% 7.87% 6.74% -
ROE 13.13% 7.15% 10.31% 10.02% 8.87% 11.88% 10.26% -
Per Share
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 276.20 209.36 252.45 263.57 277.25 274.78 253.50 5.86%
EPS 23.16 12.16 17.99 16.86 14.52 22.14 17.23 21.73%
DPS 0.00 5.00 1.33 2.00 4.00 9.00 6.67 -
NAPS 1.7652 1.7012 1.7444 1.6813 1.6388 1.8199 1.6651 3.95%
Adjusted Per Share Value based on latest NOSH - 278,299
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 262.97 199.33 240.36 250.95 263.97 236.98 212.14 15.35%
EPS 22.07 11.58 17.13 16.05 13.84 18.65 14.29 33.50%
DPS 0.00 4.76 1.27 1.90 3.81 7.76 5.58 -
NAPS 1.6807 1.6197 1.6609 1.6008 1.5603 1.5695 1.3934 13.27%
Price Multiplier on Financial Quarter End Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 -
Price 1.36 1.46 1.35 1.60 1.58 1.77 1.20 -
P/RPS 0.49 0.70 0.53 0.61 0.57 0.64 0.47 2.80%
P/EPS 5.87 12.01 7.50 9.49 10.87 8.18 7.03 -11.29%
EY 17.04 8.33 13.33 10.53 9.20 12.22 14.23 12.72%
DY 0.00 3.42 0.99 1.25 2.53 5.08 5.56 -
P/NAPS 0.77 0.86 0.77 0.95 0.96 0.97 0.72 4.56%
Price Multiplier on Announcement Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 24/03/22 30/12/21 28/09/21 29/06/21 25/03/21 23/12/20 15/09/20 -
Price 1.39 1.36 1.42 1.39 1.69 1.78 1.38 -
P/RPS 0.50 0.65 0.56 0.53 0.61 0.65 0.54 -4.98%
P/EPS 6.00 11.19 7.89 8.25 11.63 8.23 8.08 -17.95%
EY 16.67 8.94 12.67 12.13 8.60 12.15 12.37 21.93%
DY 0.00 3.68 0.94 1.44 2.37 5.06 4.83 -
P/NAPS 0.79 0.80 0.81 0.83 1.03 0.98 0.83 -3.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment