[POHUAT] QoQ Cumulative Quarter Result on 30-Apr-2021 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
29-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
30-Apr-2021 [#2]
Profit Trend
QoQ- 131.88%
YoY- 22.08%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Revenue 182,962 554,739 501,686 349,194 183,659 659,505 442,788 -44.43%
PBT 20,529 37,377 42,408 26,807 11,547 65,490 37,323 -32.79%
Tax -5,176 -5,159 -6,653 -4,477 -1,917 -13,580 -7,496 -21.82%
NP 15,353 32,218 35,755 22,330 9,630 51,910 29,827 -35.69%
-
NP to SH 15,353 32,218 35,755 22,330 9,630 51,910 29,827 -35.69%
-
Tax Rate 25.21% 13.80% 15.69% 16.70% 16.60% 20.74% 20.08% -
Total Cost 167,609 522,521 465,931 326,864 174,029 607,595 412,961 -45.09%
-
Net Worth 467,728 450,770 462,217 445,497 434,236 436,794 387,796 13.26%
Dividend
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Div - 13,248 2,649 2,649 2,649 21,600 11,644 -
Div Payout % - 41.12% 7.41% 11.87% 27.52% 41.61% 39.04% -
Equity
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Net Worth 467,728 450,770 462,217 445,497 434,236 436,794 387,796 13.26%
NOSH 278,299 278,299 278,299 278,299 278,299 278,299 245,454 8.70%
Ratio Analysis
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
NP Margin 8.39% 5.81% 7.13% 6.39% 5.24% 7.87% 6.74% -
ROE 3.28% 7.15% 7.74% 5.01% 2.22% 11.88% 7.69% -
Per Share
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 69.05 209.36 189.34 131.79 69.31 274.78 190.12 -49.00%
EPS 5.79 12.16 13.49 8.43 3.63 22.14 12.92 -41.35%
DPS 0.00 5.00 1.00 1.00 1.00 9.00 5.00 -
NAPS 1.7652 1.7012 1.7444 1.6813 1.6388 1.8199 1.6651 3.95%
Adjusted Per Share Value based on latest NOSH - 278,299
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 65.74 199.33 180.27 125.47 65.99 236.98 159.10 -44.43%
EPS 5.52 11.58 12.85 8.02 3.46 18.65 10.72 -35.67%
DPS 0.00 4.76 0.95 0.95 0.95 7.76 4.18 -
NAPS 1.6807 1.6197 1.6609 1.6008 1.5603 1.5695 1.3934 13.27%
Price Multiplier on Financial Quarter End Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 -
Price 1.36 1.46 1.35 1.60 1.58 1.77 1.20 -
P/RPS 1.97 0.70 0.71 1.21 2.28 0.64 0.63 113.39%
P/EPS 23.47 12.01 10.00 18.99 43.47 8.18 9.37 84.12%
EY 4.26 8.33 10.00 5.27 2.30 12.22 10.67 -45.68%
DY 0.00 3.42 0.74 0.62 0.63 5.08 4.17 -
P/NAPS 0.77 0.86 0.77 0.95 0.96 0.97 0.72 4.56%
Price Multiplier on Announcement Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 24/03/22 30/12/21 28/09/21 29/06/21 25/03/21 23/12/20 15/09/20 -
Price 1.39 1.36 1.42 1.39 1.69 1.78 1.38 -
P/RPS 2.01 0.65 0.75 1.05 2.44 0.65 0.73 96.08%
P/EPS 23.99 11.19 10.52 16.49 46.50 8.23 10.78 70.20%
EY 4.17 8.94 9.50 6.06 2.15 12.15 9.28 -41.24%
DY 0.00 3.68 0.70 0.72 0.59 5.06 3.62 -
P/NAPS 0.79 0.80 0.81 0.83 1.03 0.98 0.83 -3.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment