[POHUAT] QoQ TTM Result on 30-Apr-2021 [#2]

Stock

[POHUAT] POH HUAT RESOURCES HOLDINGS

Announcement Date

29-Jun-2021

Admission Sponsor

Sponsor

Financial Year

31-Oct-2021

Quarter

30-Apr-2021 [#2]

Profit Trend

QoQ- 11.44%

YoY- 26.03%

Quarter Report

POHUAT's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/01/22	31/10/21	31/07/21	30/04/21	31/01/21	31/10/20	31/07/20	CAGR
TTM Result
Revenue	554,042	554,739	718,404	698,720	654,364	659,506	634,869	-8.65%
YoY %	-0.13%	-22.78%	2.82%	6.78%	-0.78%	3.88%	-	-
Horiz. %	87.27%	87.38%	113.16%	110.06%	103.07%	103.88%	100.00%	-
PBT	46,359	37,377	70,576	68,712	62,734	65,490	57,225	-13.06%
YoY %	24.03%	-47.04%	2.71%	9.53%	-4.21%	14.44%	-	-
Horiz. %	81.01%	65.32%	123.33%	120.07%	109.63%	114.44%	100.00%	-
Tax	-8,419	-5,160	-12,739	-12,765	-12,532	-13,579	-12,561	-23.35%
YoY %	-63.16%	59.49%	0.20%	-1.86%	7.71%	-8.10%	-	-
Horiz. %	67.02%	41.08%	101.42%	101.62%	99.77%	108.10%	100.00%	-
NP	37,940	32,217	57,837	55,947	50,202	51,911	44,664	-10.28%
YoY %	17.76%	-44.30%	3.38%	11.44%	-3.29%	16.23%	-	-
Horiz. %	84.95%	72.13%	129.49%	125.26%	112.40%	116.23%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	37,940	32,217	57,837	55,947	50,202	51,911	44,659	-10.27%
YoY %	17.76%	-44.30%	3.38%	11.44%	-3.29%	16.24%	-	-
Horiz. %	84.95%	72.14%	129.51%	125.28%	112.41%	116.24%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	18.16%	13.81%	18.05%	18.58%	19.98%	20.73%	21.95%	-
YoY %	31.50%	-23.49%	-2.85%	-7.01%	-3.62%	-5.56%	-	-
Horiz. %	82.73%	62.92%	82.23%	84.65%	91.03%	94.44%	100.00%	-
Total Cost	516,102	522,522	660,567	642,773	604,162	607,595	590,205	-8.53%
YoY %	-1.23%	-20.90%	2.77%	6.39%	-0.57%	2.95%	-	-
Horiz. %	87.44%	88.53%	111.92%	108.91%	102.36%	102.95%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	467,728	450,770	462,217	445,497	434,236	436,794	387,796	13.26%
YoY %	3.76%	-2.48%	3.75%	2.59%	-0.59%	12.63%	-	-
Horiz. %	120.61%	116.24%	119.19%	114.88%	111.98%	112.63%	100.00%	-

	31/01/22	31/10/21	31/07/21	30/04/21	31/01/21	31/10/20	31/07/20	CAGR
Dividend
Div	10,598	13,248	12,250	21,566	21,566	21,218	16,144	-24.40%
YoY %	-20.00%	8.15%	-43.20%	0.00%	1.64%	31.43%	-	-
Horiz. %	65.65%	82.06%	75.88%	133.59%	133.59%	131.43%	100.00%	-
Div Payout %	27.94%	41.12%	21.18%	38.55%	42.96%	40.88%	36.15%	-
YoY %	-32.05%	94.15%	-45.06%	-10.27%	5.09%	13.08%	-	-
Horiz. %	77.29%	113.75%	58.59%	106.64%	118.84%	113.08%	100.00%	-

	31/01/22	31/10/21	31/07/21	30/04/21	31/01/21	31/10/20	31/07/20	CAGR
Equity
Net Worth	467,728	450,770	462,217	445,497	434,236	436,794	387,796	13.26%
YoY %	3.76%	-2.48%	3.75%	2.59%	-0.59%	12.63%	-	-
Horiz. %	120.61%	116.24%	119.19%	114.88%	111.98%	112.63%	100.00%	-
NOSH	278,299	278,299	278,299	278,299	278,299	278,299	245,454	8.70%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	13.38%	-	-
Horiz. %	113.38%	113.38%	113.38%	113.38%	113.38%	113.38%	100.00%	-

	31/01/22	31/10/21	31/07/21	30/04/21	31/01/21	31/10/20	31/07/20	CAGR
Ratio Analysis
NP Margin	6.85%	5.81%	8.05%	8.01%	7.67%	7.87%	7.04%	-
YoY %	17.90%	-27.83%	0.50%	4.43%	-2.54%	11.79%	-	-
Horiz. %	97.30%	82.53%	114.35%	113.78%	108.95%	111.79%	100.00%	-
ROE	8.11%	7.15%	12.51%	12.56%	11.56%	11.88%	11.52%	-
YoY %	13.43%	-42.85%	-0.40%	8.65%	-2.69%	3.12%	-	-
Horiz. %	70.40%	62.07%	108.59%	109.03%	100.35%	103.12%	100.00%	-

	31/01/22	31/10/21	31/07/21	30/04/21	31/01/21	31/10/20	31/07/20	CAGR
Per Share
RPS	209.09	209.36	271.12	263.70	246.96	274.78	272.60	-16.16%
YoY %	-0.13%	-22.78%	2.81%	6.78%	-10.12%	0.80%	-	-
Horiz. %	76.70%	76.80%	99.46%	96.74%	90.59%	100.80%	100.00%	-
EPS	14.32	12.16	21.83	21.11	18.95	21.63	19.18	-17.65%
YoY %	17.76%	-44.30%	3.41%	11.40%	-12.39%	12.77%	-	-
Horiz. %	74.66%	63.40%	113.82%	110.06%	98.80%	112.77%	100.00%	-
DPS	4.00	5.00	4.62	8.14	8.14	8.84	6.93	-30.60%
YoY %	-20.00%	8.23%	-43.24%	0.00%	-7.92%	27.56%	-	-
Horiz. %	57.72%	72.15%	66.67%	117.46%	117.46%	127.56%	100.00%	-
NAPS	1.7652	1.7012	1.7444	1.6813	1.6388	1.8199	1.6651	3.95%
YoY %	3.76%	-2.48%	3.75%	2.59%	-9.95%	9.30%	-	-
Horiz. %	106.01%	102.17%	104.76%	100.97%	98.42%	109.30%	100.00%	-

	31/01/22	31/10/21	31/07/21	30/04/21	31/01/21	31/10/20	31/07/20	CAGR
Adjusted Per Share Value based on latest NOSH - 278,299
RPS	199.08	199.33	258.14	251.07	235.13	236.98	228.12	-8.65%
YoY %	-0.13%	-22.78%	2.82%	6.78%	-0.78%	3.88%	-	-
Horiz. %	87.27%	87.38%	113.16%	110.06%	103.07%	103.88%	100.00%	-
EPS	13.63	11.58	20.78	20.10	18.04	18.65	16.05	-10.29%
YoY %	17.70%	-44.27%	3.38%	11.42%	-3.27%	16.20%	-	-
Horiz. %	84.92%	72.15%	129.47%	125.23%	112.40%	116.20%	100.00%	-
DPS	3.81	4.76	4.40	7.75	7.75	7.62	5.80	-24.37%
YoY %	-19.96%	8.18%	-43.23%	0.00%	1.71%	31.38%	-	-
Horiz. %	65.69%	82.07%	75.86%	133.62%	133.62%	131.38%	100.00%	-
NAPS	1.6807	1.6197	1.6609	1.6008	1.5603	1.5695	1.3934	13.27%
YoY %	3.77%	-2.48%	3.75%	2.60%	-0.59%	12.64%	-	-
Horiz. %	120.62%	116.24%	119.20%	114.88%	111.98%	112.64%	100.00%	-

	31/01/22	31/10/21	31/07/21	30/04/21	31/01/21	31/10/20	31/07/20	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/01/22	29/10/21	30/07/21	30/04/21	29/01/21	30/10/20	30/07/20	-
Price	1.36	1.46	1.35	1.60	1.58	1.77	1.20	-
P/RPS	0.65	0.70	0.50	0.61	0.64	0.64	0.44	29.61%
YoY %	-7.14%	40.00%	-18.03%	-4.69%	0.00%	45.45%	-	-
Horiz. %	147.73%	159.09%	113.64%	138.64%	145.45%	145.45%	100.00%	-
P/EPS	9.50	12.01	6.18	7.58	8.34	8.18	6.26	31.95%
YoY %	-20.90%	94.34%	-18.47%	-9.11%	1.96%	30.67%	-	-
Horiz. %	151.76%	191.85%	98.72%	121.09%	133.23%	130.67%	100.00%	-
EY	10.53	8.33	16.17	13.20	11.99	12.22	15.98	-24.21%
YoY %	26.41%	-48.48%	22.50%	10.09%	-1.88%	-23.53%	-	-
Horiz. %	65.89%	52.13%	101.19%	82.60%	75.03%	76.47%	100.00%	-
DY	2.94	3.42	3.42	5.09	5.15	4.99	5.78	-36.20%
YoY %	-14.04%	0.00%	-32.81%	-1.17%	3.21%	-13.67%	-	-
Horiz. %	50.87%	59.17%	59.17%	88.06%	89.10%	86.33%	100.00%	-
P/NAPS	0.77	0.86	0.77	0.95	0.96	0.97	0.72	4.56%
YoY %	-10.47%	11.69%	-18.95%	-1.04%	-1.03%	34.72%	-	-
Horiz. %	106.94%	119.44%	106.94%	131.94%	133.33%	134.72%	100.00%	-

	31/01/22	31/10/21	31/07/21	30/04/21	31/01/21	31/10/20	31/07/20	CAGR
Price Multiplier on Announcement Date
Date	24/03/22	30/12/21	28/09/21	29/06/21	25/03/21	23/12/20	15/09/20	-
Price	1.39	1.36	1.42	1.39	1.69	1.78	1.38	-
P/RPS	0.66	0.65	0.52	0.53	0.68	0.65	0.51	18.69%
YoY %	1.54%	25.00%	-1.89%	-22.06%	4.62%	27.45%	-	-
Horiz. %	129.41%	127.45%	101.96%	103.92%	133.33%	127.45%	100.00%	-
P/EPS	9.71	11.19	6.51	6.58	8.92	8.23	7.20	21.99%
YoY %	-13.23%	71.89%	-1.06%	-26.23%	8.38%	14.31%	-	-
Horiz. %	134.86%	155.42%	90.42%	91.39%	123.89%	114.31%	100.00%	-
EY	10.30	8.94	15.37	15.19	11.21	12.15	13.90	-18.06%
YoY %	15.21%	-41.83%	1.18%	35.50%	-7.74%	-12.59%	-	-
Horiz. %	74.10%	64.32%	110.58%	109.28%	80.65%	87.41%	100.00%	-
DY	2.88	3.68	3.26	5.86	4.82	4.97	5.02	-30.88%
YoY %	-21.74%	12.88%	-44.37%	21.58%	-3.02%	-1.00%	-	-
Horiz. %	57.37%	73.31%	64.94%	116.73%	96.02%	99.00%	100.00%	-
P/NAPS	0.79	0.80	0.81	0.83	1.03	0.98	0.83	-3.23%
YoY %	-1.25%	-1.23%	-2.41%	-19.42%	5.10%	18.07%	-	-
Horiz. %	95.18%	96.39%	97.59%	100.00%	124.10%	118.07%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 15 May 2024

MQ Trader

MQ Trading Signals

2024-05-15 15:30:00

EMA 5

5 Mins

BUY

2024-05-15 15:20:00

ADX

5 Mins

BUY

2024-05-15 15:00:00

EMA 5

5 Mins

SELL

2024-05-15 11:00:00

ADX

Hourly

SELL

2024-05-15 09:35:00

EMA 5

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TOPGLOV

TOP GLOVE CORPORATION BHD

1000

HARTA

HARTALEGA HOLDINGS BHD

616

TASCO

TASCO BERHAD

609

MPI

MALAYSIAN PACIFIC INDUSTRIES

470

PTRANS

PERAK TRANSIT BERHAD

470

HLIND

HONG LEONG INDUSTRIES BHD

468

YTLPOWR

YTL POWER INTERNATIONAL BHD

421

MYEG

MY E.G. SERVICES BHD

361

MBSB

MALAYSIA BUILDING SOCIETY BHD

332

SUPERMX

SUPERMAX CORPORATION BHD

331

Daily Stocks

TOPGLOV

1.26

+0.30

506,885,400

SINKUNG

0.14

+0.01

394,072,100

SUPERMX

1.08

+0.215

325,313,100

CAREPLS

0.38

+0.075

280,252,600

INIX-OR

0.02

0.00

141,839,900

MYEG

1.03

+0.05

138,784,100

AHB

0.145

+0.015

109,403,100

ICONIC

0.115

+0.005

97,995,900

SUPERMX-C4A

0.125

+0.11

95,416,100

0.38

+0.03

87,568,900

More active Stocks

HARTA

3.82

+0.86

84,894,700

HEIM

24.20

+0.52

349,400

KOSSAN

2.74

+0.36

59,575,000

HARTA-C1W

0.515

+0.335

1,848,200

TOPGLOV

1.26

+0.30

506,885,400

DLADY

32.94

+0.30

41,500

KOSSAN-C60

0.78

+0.27

56,000

SUPERMX

1.08

+0.215

325,313,100

TOPGLOV-C4D

0.275

+0.20

5,748,400

F&N

32.48

+0.20

377,800

More gainer Stocks

MSM

2.80

-0.34

8,953,900

AJI

16.56

-0.32

280,000

PPB

15.30

-0.30

433,100

MSM-CQ

0.74

-0.185

35,000

ORIENT

6.97

-0.18

1,220,900

CITAGLB-PA

1.03

-0.17

1,400

PCHEM

6.81

-0.16

3,552,200

SBAGAN

6.46

-0.15

117,800

PETDAG

20.86

-0.14

436,500

JISHAN

0.52

-0.14

100,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More