[EUROSP] YoY Cumulative Quarter Result on 30-Nov-2021 [#2]

Announcement Date
25-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
30-Nov-2021 [#2]
Profit Trend
QoQ- -2.32%
YoY- -195.39%
Quarter Report
View:
Show?
Cumulative Result
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Revenue 12,962 22,836 16,372 25,875 30,897 26,341 29,583 -12.84%
PBT 2,513 -820 -2,842 2,952 1,113 -1,942 -69 -
Tax -531 9 504 -501 -338 247 -229 15.03%
NP 1,982 -811 -2,338 2,451 775 -1,695 -298 -
-
NP to SH 1,982 -811 -2,338 2,451 775 -1,695 -298 -
-
Tax Rate 21.13% - - 16.97% 30.37% - - -
Total Cost 10,980 23,647 18,710 23,424 30,122 28,036 29,881 -15.36%
-
Net Worth 35,017 38,370 41,449 42,781 43,594 44,922 48,019 -5.12%
Dividend
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Net Worth 35,017 38,370 41,449 42,781 43,594 44,922 48,019 -5.12%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
NP Margin 15.29% -3.55% -14.28% 9.47% 2.51% -6.43% -1.01% -
ROE 5.66% -2.11% -5.64% 5.73% 1.78% -3.77% -0.62% -
Per Share
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 29.18 51.41 36.86 58.25 69.55 59.30 66.60 -12.84%
EPS 4.46 -1.83 -5.26 5.52 1.74 -3.82 -0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7883 0.8638 0.9331 0.9631 0.9814 1.0113 1.081 -5.12%
Adjusted Per Share Value based on latest NOSH - 44,421
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
RPS 29.18 51.41 36.86 58.25 69.55 59.30 66.60 -12.84%
EPS 4.46 -1.83 -5.26 5.52 1.74 -3.82 -0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7883 0.8638 0.9331 0.9631 0.9814 1.0113 1.081 -5.12%
Price Multiplier on Financial Quarter End Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 30/11/23 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 -
Price 1.50 1.13 1.29 0.63 0.45 0.60 0.75 -
P/RPS 5.14 2.20 3.50 1.08 0.65 1.01 1.13 28.70%
P/EPS 33.62 -61.89 -24.51 11.42 25.79 -15.72 -111.80 -
EY 2.97 -1.62 -4.08 8.76 3.88 -6.36 -0.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 1.31 1.38 0.65 0.46 0.59 0.69 18.38%
Price Multiplier on Announcement Date
30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 CAGR
Date 29/01/24 17/01/23 25/01/22 19/01/21 21/01/20 08/01/19 09/01/18 -
Price 1.17 1.10 1.12 0.58 0.48 0.47 0.73 -
P/RPS 4.01 2.14 3.04 1.00 0.69 0.79 1.10 24.04%
P/EPS 26.22 -60.25 -21.28 10.51 27.51 -12.32 -108.82 -
EY 3.81 -1.66 -4.70 9.51 3.63 -8.12 -0.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.27 1.20 0.60 0.49 0.46 0.68 13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment