[JOE] YoY Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -345.51%
YoY- -5713.21%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 11,883 11,672 10,064 14,689 14,496 23,713 37,443 -17.40%
PBT -2,853 -39,667 -16,236 -166 1,114 549 -1,054 18.04%
Tax 0 0 0 -178 -161 -226 -203 -
NP -2,853 -39,667 -16,236 -344 953 323 -1,257 14.63%
-
NP to SH -3,013 -39,834 -16,277 -280 824 196 -1,256 15.69%
-
Tax Rate - - - - 14.45% 41.17% - -
Total Cost 14,736 51,339 26,300 15,033 13,543 23,390 38,700 -14.85%
-
Net Worth 183,547 183,547 211,785 107,853 107,853 107,853 107,853 9.26%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 183,547 183,547 211,785 107,853 107,853 107,853 107,853 9.26%
NOSH 3,059,119 3,059,119 3,059,119 980,490 980,490 980,490 980,490 20.87%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -24.01% -339.85% -161.33% -2.34% 6.57% 1.36% -3.36% -
ROE -1.64% -21.70% -7.69% -0.26% 0.76% 0.18% -1.16% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 0.39 0.38 0.38 1.50 1.48 2.42 3.82 -31.62%
EPS -0.10 -1.30 -0.61 -0.03 0.08 0.02 -0.13 -4.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.08 0.11 0.11 0.11 0.11 -9.60%
Adjusted Per Share Value based on latest NOSH - 3,059,119
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 3.88 3.82 3.29 4.80 4.74 7.75 12.24 -17.41%
EPS -0.98 -13.02 -5.32 -0.09 0.27 0.06 -0.41 15.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.60 0.6923 0.3526 0.3526 0.3526 0.3526 9.25%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.015 0.015 0.045 0.17 0.11 0.09 0.10 -
P/RPS 3.86 3.93 11.84 11.35 7.44 3.72 2.62 6.66%
P/EPS -15.23 -1.15 -7.32 -595.30 130.89 450.23 -78.06 -23.83%
EY -6.57 -86.81 -13.66 -0.17 0.76 0.22 -1.28 31.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.56 1.55 1.00 0.82 0.91 -19.36%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 24/11/23 29/11/22 26/11/21 17/11/20 22/11/19 26/11/18 22/11/17 -
Price 0.105 0.02 0.035 0.185 0.11 0.085 0.10 -
P/RPS 27.03 5.24 9.21 12.35 7.44 3.51 2.62 47.51%
P/EPS -106.61 -1.54 -5.69 -647.82 130.89 425.21 -78.06 5.32%
EY -0.94 -65.11 -17.57 -0.15 0.76 0.24 -1.28 -5.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 0.33 0.44 1.68 1.00 0.77 0.91 11.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment