[SUPERMX] YoY Cumulative Quarter Result on 31-Dec-2014

Announcement Date
02-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/15 31/03/15 31/12/14 CAGR
Revenue 452,589 0 0 -
PBT 57,766 0 0 -
Tax -8,051 0 0 -
NP 49,715 0 0 -
-
NP to SH 49,690 0 0 -
-
Tax Rate 13.94% - - -
Total Cost 402,874 0 0 -
-
Net Worth 978,845 972,049 945,676 7.19%
Dividend
30/06/15 31/03/15 31/12/14 CAGR
Div 13,595 - - -
Div Payout % 27.36% - - -
Equity
30/06/15 31/03/15 31/12/14 CAGR
Net Worth 978,845 972,049 945,676 7.19%
NOSH 679,752 679,754 680,342 -0.17%
Ratio Analysis
30/06/15 31/03/15 31/12/14 CAGR
NP Margin 10.98% 0.00% 0.00% -
ROE 5.08% 0.00% 0.00% -
Per Share
30/06/15 31/03/15 31/12/14 CAGR
RPS 66.58 0.00 0.00 -
EPS 7.31 0.00 0.00 -
DPS 2.00 0.00 0.00 -
NAPS 1.44 1.43 1.39 7.38%
Adjusted Per Share Value based on latest NOSH - 680,169
30/06/15 31/03/15 31/12/14 CAGR
RPS 17.72 0.00 0.00 -
EPS 1.95 0.00 0.00 -
DPS 0.53 0.00 0.00 -
NAPS 0.3832 0.3805 0.3702 7.20%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/15 31/03/15 31/12/14 -
Price 2.07 2.10 1.68 -
P/RPS 3.11 0.00 0.00 -
P/EPS 28.32 0.00 0.00 -
EY 3.53 0.00 0.00 -
DY 0.97 0.00 0.00 -
P/NAPS 1.44 1.47 1.21 42.03%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 CAGR
Date 26/08/15 25/05/15 02/03/15 -
Price 2.24 1.94 2.05 -
P/RPS 3.36 0.00 0.00 -
P/EPS 30.64 0.00 0.00 -
EY 3.26 0.00 0.00 -
DY 0.89 0.00 0.00 -
P/NAPS 1.56 1.36 1.47 12.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment