[OCTAGON] YoY Cumulative Quarter Result on 31-Jul-2008 [#3]

Stock
[OCTAGON] OCTAGON CONSOLIDATED BHD
Announcement Date
24-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Jul-2008 [#3]
Profit Trend
QoQ- -16.5%
YoY- -3.26%
Quarter Report
Latest QR
Upcoming QR
OCTAGON's Result
OCTAGON's Financial Summary
View:
Show?
Cumulative Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 27,249 30,689 46,799 85,657 60,304 55,654 50,231 -9.68%
PBT -11,119 -9,722 -10,034 8,336 8,232 11,508 12,353 -
Tax -720 -1,332 -1,440 -3,493 -3,226 -3,572 -3,573 -23.42%
NP -11,839 -11,054 -11,474 4,843 5,006 7,936 8,780 -
-
NP to SH -12,153 -11,054 -11,474 4,843 5,006 7,936 8,780 -
-
Tax Rate - - - 41.90% 39.19% 31.04% 28.92% -
Total Cost 39,088 41,743 58,273 80,814 55,298 47,718 41,451 -0.97%
-
Net Worth 77,026 105,438 120,093 126,435 114,757 111,911 82,611 -1.15%
Dividend
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div - - - - - - 16,472 -
Div Payout % - - - - - - 187.62% -
Equity
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 77,026 105,438 120,093 126,435 114,757 111,911 82,611 -1.15%
NOSH 167,448 166,726 166,773 166,999 158,417 158,403 164,727 0.27%
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin -43.45% -36.02% -24.52% 5.65% 8.30% 14.26% 17.48% -
ROE -15.78% -10.48% -9.55% 3.83% 4.36% 7.09% 10.63% -
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 16.27 18.41 28.06 51.29 38.07 35.13 30.49 -9.93%
EPS -7.29 -6.63 -6.88 2.90 3.16 5.01 5.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
NAPS 0.46 0.6324 0.7201 0.7571 0.7244 0.7065 0.5015 -1.42%
Adjusted Per Share Value based on latest NOSH - 167,894
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 16.34 18.41 28.07 51.37 36.17 33.38 30.13 -9.69%
EPS -7.29 -6.63 -6.88 2.90 3.00 4.76 5.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 9.88 -
NAPS 0.462 0.6324 0.7202 0.7583 0.6882 0.6712 0.4954 -1.15%
Price Multiplier on Financial Quarter End Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 -
Price 0.13 0.17 0.42 0.80 1.22 0.92 3.14 -
P/RPS 0.80 0.92 1.50 1.56 3.20 2.62 10.30 -34.66%
P/EPS -1.79 -2.56 -6.10 27.59 38.61 18.36 58.91 -
EY -55.83 -39.00 -16.38 3.63 2.59 5.45 1.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.18 -
P/NAPS 0.28 0.27 0.58 1.06 1.68 1.30 6.26 -40.40%
Price Multiplier on Announcement Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 30/09/11 29/09/10 30/09/09 24/09/08 25/09/07 28/09/06 19/09/05 -
Price 0.12 0.17 0.41 0.83 1.14 0.83 1.02 -
P/RPS 0.74 0.92 1.46 1.62 2.99 2.36 3.34 -22.20%
P/EPS -1.65 -2.56 -5.96 28.62 36.08 16.57 19.14 -
EY -60.48 -39.00 -16.78 3.49 2.77 6.04 5.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 9.80 -
P/NAPS 0.26 0.27 0.57 1.10 1.57 1.17 2.03 -28.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment