[RENEUCO] YoY Cumulative Quarter Result on 30-Sep-2016 [#1]

Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 85.36%
YoY- 7.97%
View:
Show?
Cumulative Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
Revenue 11,162 1,460 1,321 734 1,148 1,733 1,423 37.25%
PBT 1,525 -328 -986 -949 -1,078 -1,088 -1,520 -
Tax -577 0 14 -51 -8 0 4 -
NP 948 -328 -972 -1,000 -1,086 -1,088 -1,516 -
-
NP to SH 948 -328 -972 -993 -1,079 -1,051 -1,435 -
-
Tax Rate 37.84% - - - - - - -
Total Cost 10,214 1,788 2,293 1,734 2,234 2,821 2,939 21.10%
-
Net Worth 25,129 23,606 22,655 23,132 26,519 32,208 36,578 -5.60%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
Net Worth 25,129 23,606 22,655 23,132 26,519 32,208 36,578 -5.60%
NOSH 76,149 76,149 73,082 56,420 56,424 56,505 56,274 4.76%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
NP Margin 8.49% -22.47% -73.58% -136.24% -94.60% -62.78% -106.54% -
ROE 3.77% -1.39% -4.29% -4.29% -4.07% -3.26% -3.92% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
RPS 14.66 1.92 1.81 1.30 2.03 3.07 2.53 31.01%
EPS 1.24 -0.43 -1.33 -1.76 -1.91 -1.86 -2.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.31 0.31 0.41 0.47 0.57 0.65 -9.89%
Adjusted Per Share Value based on latest NOSH - 56,420
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
RPS 0.98 0.13 0.12 0.06 0.10 0.15 0.12 38.11%
EPS 0.08 -0.03 -0.09 -0.09 -0.09 -0.09 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.022 0.0207 0.0198 0.0202 0.0232 0.0282 0.032 -5.59%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 31/03/14 29/03/13 -
Price 0.87 0.525 0.785 0.435 0.47 0.27 0.23 -
P/RPS 5.94 27.38 43.43 33.44 23.10 8.80 9.10 -6.34%
P/EPS 69.88 -121.89 -59.02 -24.72 -24.58 -14.52 -9.02 -
EY 1.43 -0.82 -1.69 -4.05 -4.07 -6.89 -11.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 1.69 2.53 1.06 1.00 0.47 0.35 36.43%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 31/03/14 31/03/13 CAGR
Date 26/11/19 28/11/18 30/11/17 30/11/16 20/11/15 27/05/14 28/05/13 -
Price 1.32 0.43 0.795 0.37 0.46 0.275 0.27 -
P/RPS 9.01 22.43 43.98 28.44 22.61 8.97 10.68 -2.58%
P/EPS 106.03 -99.83 -59.77 -21.02 -24.05 -14.78 -10.59 -
EY 0.94 -1.00 -1.67 -4.76 -4.16 -6.76 -9.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 1.39 2.56 0.90 0.98 0.48 0.42 41.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment