[RENEUCO] YoY Cumulative Quarter Result on 31-Mar-2010 [#1]

Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -434.51%
YoY- -339.24%
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/07/08 31/03/08 CAGR
Revenue 1,423 5,732 2,919 4,362 4,411 4,593 0 -
PBT -1,520 902 -1,416 -356 239 -205 0 -
Tax 4 -15 -20 -20 -56 -19 0 -
NP -1,516 887 -1,436 -376 183 -224 0 -
-
NP to SH -1,435 936 -1,404 -378 158 -224 0 -
-
Tax Rate - 1.66% - - 23.43% - - -
Total Cost 2,939 4,845 4,355 4,738 4,228 4,817 0 -
-
Net Worth 36,578 42,289 40,597 41,185 41,757 41,439 0 -
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/07/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/07/08 31/03/08 CAGR
Net Worth 36,578 42,289 40,597 41,185 41,757 41,439 0 -
NOSH 56,274 56,385 56,385 56,417 56,428 55,999 60,000 -1.27%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/07/08 31/03/08 CAGR
NP Margin -106.54% 15.47% -49.19% -8.62% 4.15% -4.88% 0.00% -
ROE -3.92% 2.21% -3.46% -0.92% 0.38% -0.54% 0.00% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/07/08 31/03/08 CAGR
RPS 2.53 10.17 5.18 7.73 7.82 8.20 0.00 -
EPS -2.55 1.66 2.49 -0.67 0.28 -0.40 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.75 0.72 0.73 0.74 0.74 0.00 -
Adjusted Per Share Value based on latest NOSH - 56,417
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/07/08 31/03/08 CAGR
RPS 0.14 0.56 0.28 0.42 0.43 0.45 0.00 -
EPS -0.14 0.09 -0.14 -0.04 0.02 -0.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0355 0.0411 0.0394 0.04 0.0406 0.0403 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/07/08 31/03/08 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/07/08 31/03/08 -
Price 0.23 0.33 0.35 0.44 0.40 0.40 0.40 -
P/RPS 9.10 3.25 6.76 5.69 5.12 4.88 0.00 -
P/EPS -9.02 19.88 -14.06 -65.67 142.86 -100.00 0.00 -
EY -11.09 5.03 -7.11 -1.52 0.70 -1.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.44 0.49 0.60 0.54 0.54 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/07/08 31/03/08 CAGR
Date 28/05/13 22/05/12 25/05/11 26/05/10 28/05/09 23/09/08 - -
Price 0.27 0.32 0.495 0.51 0.40 0.39 0.00 -
P/RPS 10.68 3.15 9.56 6.60 5.12 4.76 0.00 -
P/EPS -10.59 19.28 -19.88 -76.12 142.86 -97.50 0.00 -
EY -9.44 5.19 -5.03 -1.31 0.70 -1.03 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.43 0.69 0.70 0.54 0.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment