[ACME] YoY Cumulative Quarter Result on 30-Sep-2023 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 202.33%
YoY- 368.0%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 24,426 1,442 4,986 11,551 12,014 14,687 8,551 19.10%
PBT 3,232 -753 -1,470 378 400 2,033 1,540 13.14%
Tax -895 -119 3 -9 215 -353 -519 9.50%
NP 2,337 -872 -1,467 369 615 1,680 1,021 14.79%
-
NP to SH 2,337 -872 -1,467 369 615 1,680 1,022 14.77%
-
Tax Rate 27.69% - - 2.38% -53.75% 17.36% 33.70% -
Total Cost 22,089 2,314 6,453 11,182 11,399 13,007 7,530 19.63%
-
Net Worth 107,627 104,040 95,665 78,762 80,490 71,682 61,569 9.75%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 107,627 104,040 95,665 78,762 80,490 71,682 61,569 9.75%
NOSH 367,543 367,543 307,750 307,750 238,758 238,758 218,488 9.05%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 9.57% -60.47% -29.42% 3.19% 5.12% 11.44% 11.94% -
ROE 2.17% -0.84% -1.53% 0.47% 0.76% 2.34% 1.66% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 6.81 0.40 1.67 4.69 5.22 6.39 4.08 8.90%
EPS 0.65 -0.24 -0.49 0.15 0.27 0.80 0.49 4.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.32 0.32 0.35 0.3117 0.2936 0.35%
Adjusted Per Share Value based on latest NOSH - 367,543
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 6.65 0.39 1.36 3.14 3.27 4.00 2.33 19.09%
EPS 0.64 -0.24 -0.40 0.10 0.17 0.46 0.28 14.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2928 0.2831 0.2603 0.2143 0.219 0.195 0.1675 9.75%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.275 0.195 0.225 0.315 0.24 0.30 0.39 -
P/RPS 4.04 48.51 13.49 6.71 4.59 4.70 9.56 -13.36%
P/EPS 42.22 -80.23 -45.85 210.11 89.75 41.07 80.02 -10.10%
EY 2.37 -1.25 -2.18 0.48 1.11 2.44 1.25 11.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.67 0.70 0.98 0.69 0.96 1.33 -5.95%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 24/11/23 24/11/22 26/11/21 23/11/20 14/11/19 19/11/18 29/11/17 -
Price 0.275 0.195 0.185 0.52 0.22 0.24 0.32 -
P/RPS 4.04 48.51 11.09 11.08 4.21 3.76 7.85 -10.47%
P/EPS 42.22 -80.23 -37.70 346.85 82.27 32.85 65.66 -7.09%
EY 2.37 -1.25 -2.65 0.29 1.22 3.04 1.52 7.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.67 0.58 1.63 0.63 0.77 1.09 -2.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment