[ACME] QoQ TTM Result on 30-Sep-2023 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 143.55%
YoY- 272.13%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 71,699 61,086 53,696 35,124 21,658 12,140 3,965 590.15%
PBT 10,712 9,167 7,244 4,928 2,473 943 -702 -
Tax -2,734 -2,325 -1,986 -1,494 -1,063 -718 -566 186.02%
NP 7,978 6,842 5,258 3,434 1,410 225 -1,268 -
-
NP to SH 7,978 6,842 5,258 3,434 1,410 225 -1,268 -
-
Tax Rate 25.52% 25.36% 27.42% 30.32% 42.98% 76.14% - -
Total Cost 63,721 54,244 48,438 31,690 20,248 11,915 5,233 430.08%
-
Net Worth 114,802 114,802 111,215 107,627 107,627 107,627 104,040 6.78%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 114,802 114,802 111,215 107,627 107,627 107,627 104,040 6.78%
NOSH 367,543 367,543 367,543 367,543 367,543 367,543 367,543 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 11.13% 11.20% 9.79% 9.78% 6.51% 1.85% -31.98% -
ROE 6.95% 5.96% 4.73% 3.19% 1.31% 0.21% -1.22% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 19.99 17.03 14.97 9.79 6.04 3.38 1.11 588.26%
EPS 2.22 1.91 1.47 0.96 0.39 0.06 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.31 0.30 0.30 0.30 0.29 6.78%
Adjusted Per Share Value based on latest NOSH - 367,543
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 20.17 17.19 15.11 9.88 6.09 3.42 1.12 588.26%
EPS 2.24 1.93 1.48 0.97 0.40 0.06 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.323 0.323 0.3129 0.3028 0.3028 0.3028 0.2927 6.79%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.19 0.19 0.25 0.275 0.25 0.165 0.185 -
P/RPS 0.95 1.12 1.67 2.81 4.14 4.88 16.74 -85.25%
P/EPS 8.54 9.96 17.06 28.73 63.61 263.09 -52.34 -
EY 11.70 10.04 5.86 3.48 1.57 0.38 -1.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.59 0.81 0.92 0.83 0.55 0.64 -5.28%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 28/05/24 23/02/24 24/11/23 29/08/23 31/05/23 21/02/23 -
Price 0.17 0.205 0.20 0.275 0.235 0.215 0.18 -
P/RPS 0.85 1.20 1.34 2.81 3.89 6.35 16.29 -86.06%
P/EPS 7.64 10.75 13.65 28.73 59.79 342.81 -50.93 -
EY 13.08 9.30 7.33 3.48 1.67 0.29 -1.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.64 0.65 0.92 0.78 0.72 0.62 -9.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment