[ACME] YoY Cumulative Quarter Result on 31-Mar-2002 [#2]

Announcement Date
17-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
31-Mar-2002 [#2]
Profit Trend
QoQ- 64.12%
YoY--%
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 19,760 23,538 20,003 21,074 0 -
PBT 148 1,238 903 2,007 0 -
Tax -59 18 -409 56 0 -
NP 89 1,256 494 2,063 0 -
-
NP to SH 89 1,256 494 2,063 0 -
-
Tax Rate 39.86% -1.45% 45.29% -2.79% - -
Total Cost 19,671 22,282 19,509 19,011 0 -
-
Net Worth 55,422 55,199 53,782 43,712 0 -
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 55,422 55,199 53,782 43,712 0 -
NOSH 40,454 39,999 39,838 31,448 0 -
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 0.45% 5.34% 2.47% 9.79% 0.00% -
ROE 0.16% 2.28% 0.92% 4.72% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 48.84 58.85 50.21 67.01 0.00 -
EPS 0.22 3.14 1.24 6.56 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.38 1.35 1.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 31,484
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 5.38 6.40 5.44 5.73 0.00 -
EPS 0.02 0.34 0.13 0.56 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1508 0.1502 0.1463 0.1189 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/05 31/03/04 31/03/03 - - -
Price 1.05 1.27 1.10 0.00 0.00 -
P/RPS 2.15 2.16 2.19 0.00 0.00 -
P/EPS 477.27 40.45 88.71 0.00 0.00 -
EY 0.21 2.47 1.13 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.92 0.81 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 25/05/05 26/05/04 28/05/03 17/05/02 - -
Price 0.90 1.18 1.16 1.60 0.00 -
P/RPS 1.84 2.01 2.31 2.39 0.00 -
P/EPS 409.09 37.58 93.55 24.39 0.00 -
EY 0.24 2.66 1.07 4.10 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.86 0.86 1.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment