[ACME] YoY Quarter Result on 31-Mar-2003 [#2]

Announcement Date
28-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
31-Mar-2003 [#2]
Profit Trend
QoQ- -155.58%
YoY- -176.67%
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 12,483 8,793 10,144 8,433 9,821 0 -
PBT -761 224 190 -562 830 0 -
Tax 140 -161 48 -56 -24 0 -
NP -621 63 238 -618 806 0 -
-
NP to SH -621 63 238 -618 806 0 -
-
Tax Rate - 71.88% -25.26% - 2.89% - -
Total Cost 13,104 8,730 9,906 9,051 9,015 0 -
-
Net Worth 54,487 53,943 54,739 54,175 43,763 0 -
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 54,487 53,943 54,739 54,175 43,763 0 -
NOSH 40,064 39,375 39,666 40,129 31,484 0 -
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin -4.97% 0.72% 2.35% -7.33% 8.21% 0.00% -
ROE -1.14% 0.12% 0.43% -1.14% 1.84% 0.00% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 31.16 22.33 25.57 21.01 31.19 0.00 -
EPS -1.55 0.16 0.60 -1.54 2.56 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.37 1.38 1.35 1.39 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,129
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 3.51 2.47 2.85 2.37 2.76 0.00 -
EPS -0.17 0.02 0.07 -0.17 0.23 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1533 0.1518 0.154 0.1524 0.1231 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 - - -
Price 0.71 1.05 1.27 1.10 0.00 0.00 -
P/RPS 2.28 4.70 4.97 5.23 0.00 0.00 -
P/EPS -45.81 656.25 211.67 -71.43 0.00 0.00 -
EY -2.18 0.15 0.47 -1.40 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.77 0.92 0.81 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 25/05/06 25/05/05 26/05/04 28/05/03 17/05/02 - -
Price 0.69 0.90 1.18 1.16 1.60 0.00 -
P/RPS 2.21 4.03 4.61 5.52 5.13 0.00 -
P/EPS -44.52 562.50 196.67 -75.32 62.50 0.00 -
EY -2.25 0.18 0.51 -1.33 1.60 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.66 0.86 0.86 1.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment