[ACME] QoQ Quarter Result on 31-Mar-2002 [#2]

Announcement Date
17-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
31-Mar-2002 [#2]
Profit Trend
QoQ- -35.88%
YoY--%
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 11,570 11,366 9,591 9,821 11,253 0 0 -
PBT 1,465 3,406 1,114 830 1,267 0 0 -
Tax -353 -455 -84 -24 -10 0 0 -
NP 1,112 2,951 1,030 806 1,257 0 0 -
-
NP to SH 1,112 2,951 1,030 806 1,257 0 0 -
-
Tax Rate 24.10% 13.36% 7.54% 2.89% 0.79% - - -
Total Cost 10,458 8,415 8,561 9,015 9,996 0 0 -
-
Net Worth 57,199 49,659 46,880 43,763 39,480 0 0 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - 1,786 - - - - - -
Div Payout % - 60.53% - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 57,199 49,659 46,880 43,763 39,480 0 0 -
NOSH 40,000 35,726 34,219 31,484 29,030 0 0 -
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 9.61% 25.96% 10.74% 8.21% 11.17% 0.00% 0.00% -
ROE 1.94% 5.94% 2.20% 1.84% 3.18% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 28.93 31.81 28.03 31.19 38.76 0.00 0.00 -
EPS 2.78 8.26 3.01 2.56 4.33 0.00 0.00 -
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.39 1.37 1.39 1.36 2.42 0.00 -
Adjusted Per Share Value based on latest NOSH - 31,484
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 3.15 3.09 2.61 2.67 3.06 0.00 0.00 -
EPS 0.30 0.80 0.28 0.22 0.34 0.00 0.00 -
DPS 0.00 0.49 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1556 0.1351 0.1276 0.1191 0.1074 2.42 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 - - - - -
Price 1.16 1.16 1.42 0.00 0.00 0.00 0.00 -
P/RPS 4.01 3.65 5.07 0.00 0.00 0.00 0.00 -
P/EPS 41.73 14.04 47.18 0.00 0.00 0.00 0.00 -
EY 2.40 7.12 2.12 0.00 0.00 0.00 0.00 -
DY 0.00 4.31 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.83 1.04 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 17/01/03 26/11/02 26/08/02 17/05/02 28/03/02 - - -
Price 1.19 1.19 1.37 1.60 0.00 0.00 0.00 -
P/RPS 4.11 3.74 4.89 5.13 0.00 0.00 0.00 -
P/EPS 42.81 14.41 45.51 62.50 0.00 0.00 0.00 -
EY 2.34 6.94 2.20 1.60 0.00 0.00 0.00 -
DY 0.00 4.20 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.86 1.00 1.15 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment