[ACME] QoQ Annualized Quarter Result on 31-Mar-2002 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
17-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
31-Mar-2002 [#2]
Profit Trend
QoQ- -17.94%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 46,280 42,253 40,886 42,148 45,012 0 0 -
PBT 5,860 6,617 4,281 4,014 5,068 0 0 -
Tax -1,412 -573 -157 112 -40 0 0 -
NP 4,448 6,044 4,124 4,126 5,028 0 0 -
-
NP to SH 4,448 6,044 4,124 4,126 5,028 0 0 -
-
Tax Rate 24.10% 8.66% 3.67% -2.79% 0.79% - - -
Total Cost 41,832 36,209 36,762 38,022 39,984 0 0 -
-
Net Worth 57,199 49,622 46,925 43,712 39,480 0 0 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - 1,784 - - - - - -
Div Payout % - 29.53% - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 57,199 49,622 46,925 43,712 39,480 0 0 -
NOSH 40,000 35,699 34,252 31,448 29,030 0 0 -
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 9.61% 14.30% 10.09% 9.79% 11.17% 0.00% 0.00% -
ROE 7.78% 12.18% 8.79% 9.44% 12.74% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 115.70 118.36 119.37 134.02 155.05 0.00 0.00 -
EPS 11.12 16.93 12.04 13.12 17.32 0.00 0.00 -
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.39 1.37 1.39 1.36 2.42 0.00 -
Adjusted Per Share Value based on latest NOSH - 31,484
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 12.59 11.50 11.12 11.47 12.25 0.00 0.00 -
EPS 1.21 1.64 1.12 1.12 1.37 0.00 0.00 -
DPS 0.00 0.49 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1556 0.135 0.1277 0.1189 0.1074 2.42 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 - - - - -
Price 1.16 1.16 1.42 0.00 0.00 0.00 0.00 -
P/RPS 1.00 0.98 1.19 0.00 0.00 0.00 0.00 -
P/EPS 10.43 6.85 11.79 0.00 0.00 0.00 0.00 -
EY 9.59 14.59 8.48 0.00 0.00 0.00 0.00 -
DY 0.00 4.31 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.83 1.04 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 17/01/03 26/11/02 26/08/02 17/05/02 28/03/02 - - -
Price 1.19 1.19 1.37 1.60 0.00 0.00 0.00 -
P/RPS 1.03 1.01 1.15 1.19 0.00 0.00 0.00 -
P/EPS 10.70 7.03 11.38 12.20 0.00 0.00 0.00 -
EY 9.34 14.23 8.79 8.20 0.00 0.00 0.00 -
DY 0.00 4.20 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.86 1.00 1.15 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment