[ACME] YoY TTM Result on 31-Mar-2002 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
17-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
31-Mar-2002 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 40,011 44,613 41,082 0 -
PBT 2,168 3,844 5,423 0 -
Tax -540 5 -948 0 -
NP 1,628 3,849 4,475 0 -
-
NP to SH 1,628 3,849 4,475 0 -
-
Tax Rate 24.91% -0.13% 17.48% - -
Total Cost 38,383 40,764 36,607 0 -
-
Net Worth 53,943 54,739 54,175 31,484 19.64%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 1,998 - 1,786 - -
Div Payout % 122.74% - 39.92% - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 53,943 54,739 54,175 31,484 19.64%
NOSH 39,375 39,666 40,129 31,484 7.73%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 4.07% 8.63% 10.89% 0.00% -
ROE 3.02% 7.03% 8.26% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 101.62 112.47 102.37 0.00 -
EPS 4.13 9.70 11.15 0.00 -
DPS 5.07 0.00 4.45 0.00 -
NAPS 1.37 1.38 1.35 1.00 11.05%
Adjusted Per Share Value based on latest NOSH - 31,484
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 10.89 12.14 11.18 0.00 -
EPS 0.44 1.05 1.22 0.00 -
DPS 0.54 0.00 0.49 0.00 -
NAPS 0.1468 0.1489 0.1474 0.0857 19.63%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/05 31/03/04 31/03/03 - -
Price 1.05 1.27 1.10 0.00 -
P/RPS 1.03 1.13 1.07 0.00 -
P/EPS 25.40 13.09 9.86 0.00 -
EY 3.94 7.64 10.14 0.00 -
DY 4.83 0.00 4.05 0.00 -
P/NAPS 0.77 0.92 0.81 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 25/05/05 26/05/04 28/05/03 - -
Price 0.90 1.18 1.16 0.00 -
P/RPS 0.89 1.05 1.13 0.00 -
P/EPS 21.77 12.16 10.40 0.00 -
EY 4.59 8.22 9.61 0.00 -
DY 5.64 0.00 3.84 0.00 -
P/NAPS 0.66 0.86 0.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment