[OKA] YoY Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 122.73%
YoY- 13.9%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 68,257 76,028 47,102 47,679 64,173 63,370 71,084 -0.67%
PBT 6,144 16,064 9,442 8,411 10,110 7,862 15,740 -14.50%
Tax -1,310 -3,686 -1,985 -1,864 -2,314 -1,586 -4,033 -17.08%
NP 4,834 12,378 7,457 6,547 7,796 6,276 11,707 -13.70%
-
NP to SH 4,834 12,378 7,457 6,547 7,796 6,276 11,707 -13.70%
-
Tax Rate 21.32% 22.95% 21.02% 22.16% 22.89% 20.17% 25.62% -
Total Cost 63,423 63,650 39,645 41,132 56,377 57,094 59,377 1.10%
-
Net Worth 191,408 198,770 188,954 181,592 181,592 188,136 163,505 2.65%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 191,408 198,770 188,954 181,592 181,592 188,136 163,505 2.65%
NOSH 245,395 245,395 245,395 245,395 245,395 163,596 163,505 6.99%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 7.08% 16.28% 15.83% 13.73% 12.15% 9.90% 16.47% -
ROE 2.53% 6.23% 3.95% 3.61% 4.29% 3.34% 7.16% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 27.82 30.98 19.19 19.43 26.15 38.74 43.47 -7.16%
EPS 1.97 5.04 3.04 2.67 3.18 3.84 7.16 -19.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.81 0.77 0.74 0.74 1.15 1.00 -4.05%
Adjusted Per Share Value based on latest NOSH - 245,395
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 27.82 30.98 19.19 19.43 26.15 25.82 28.97 -0.67%
EPS 1.97 5.04 3.04 2.67 3.18 2.56 4.77 -13.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.81 0.77 0.74 0.74 0.7667 0.6663 2.65%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.675 0.785 0.825 0.585 0.645 1.24 1.66 -
P/RPS 2.43 2.53 4.30 3.01 2.47 3.20 3.82 -7.25%
P/EPS 34.27 15.56 27.15 21.93 20.30 32.32 23.18 6.73%
EY 2.92 6.43 3.68 4.56 4.93 3.09 4.31 -6.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.97 1.07 0.79 0.87 1.08 1.66 -10.20%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/23 29/11/22 29/11/21 27/11/20 29/11/19 26/11/18 27/11/17 -
Price 0.72 0.80 0.825 0.67 0.64 1.01 1.58 -
P/RPS 2.59 2.58 4.30 3.45 2.45 2.61 3.63 -5.46%
P/EPS 36.55 15.86 27.15 25.11 20.15 26.33 22.07 8.76%
EY 2.74 6.31 3.68 3.98 4.96 3.80 4.53 -8.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.99 1.07 0.91 0.86 0.88 1.58 -8.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment