[OKA] YoY Quarter Result on 30-Sep-2021 [#2]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 22.73%
YoY- -32.6%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 42,217 37,363 38,406 23,925 34,109 33,775 31,797 4.83%
PBT 5,423 3,268 7,501 5,241 7,929 5,701 3,671 6.71%
Tax -1,245 -675 -1,706 -1,132 -1,833 -1,297 -633 11.92%
NP 4,178 2,593 5,795 4,109 6,096 4,404 3,038 5.44%
-
NP to SH 4,178 2,593 5,795 4,109 6,096 4,404 3,038 5.44%
-
Tax Rate 22.96% 20.65% 22.74% 21.60% 23.12% 22.75% 17.24% -
Total Cost 38,039 34,770 32,611 19,816 28,013 29,371 28,759 4.76%
-
Net Worth 196,611 191,408 198,770 188,954 181,592 181,592 188,136 0.73%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 196,611 191,408 198,770 188,954 181,592 181,592 188,136 0.73%
NOSH 245,764 245,395 245,395 245,395 245,395 245,395 163,596 7.01%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 9.90% 6.94% 15.09% 17.17% 17.87% 13.04% 9.55% -
ROE 2.13% 1.35% 2.92% 2.17% 3.36% 2.43% 1.61% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 17.18 15.23 15.65 9.75 13.90 13.76 19.44 -2.03%
EPS 1.70 1.06 2.36 1.67 2.48 1.79 1.86 -1.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.78 0.81 0.77 0.74 0.74 1.15 -5.86%
Adjusted Per Share Value based on latest NOSH - 245,395
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 17.18 15.20 15.63 9.73 13.88 13.74 12.94 4.83%
EPS 1.70 1.06 2.36 1.67 2.48 1.79 1.24 5.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.7788 0.8088 0.7688 0.7389 0.7389 0.7655 0.73%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.655 0.675 0.785 0.825 0.585 0.645 1.24 -
P/RPS 3.81 4.43 5.02 8.46 4.21 4.69 6.38 -8.22%
P/EPS 38.53 63.88 33.24 49.27 23.55 35.94 66.77 -8.74%
EY 2.60 1.57 3.01 2.03 4.25 2.78 1.50 9.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.87 0.97 1.07 0.79 0.87 1.08 -4.48%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 28/11/24 28/11/23 29/11/22 29/11/21 27/11/20 29/11/19 26/11/18 -
Price 0.645 0.72 0.80 0.825 0.67 0.64 1.01 -
P/RPS 3.75 4.73 5.11 8.46 4.82 4.65 5.20 -5.29%
P/EPS 37.94 68.14 33.88 49.27 26.97 35.66 54.39 -5.82%
EY 2.64 1.47 2.95 2.03 3.71 2.80 1.84 6.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.92 0.99 1.07 0.91 0.86 0.88 -1.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment