[ENGKAH] QoQ Cumulative Quarter Result on 31-Mar-2014 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
27-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- -82.28%
YoY- -26.26%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Cumulative Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 64,299 46,477 30,661 15,095 65,051 48,343 32,968 55.91%
PBT 6,728 5,250 3,574 1,922 9,748 7,121 4,955 22.55%
Tax -796 -1,084 -657 -532 -1,918 -1,413 -913 -8.71%
NP 5,932 4,166 2,917 1,390 7,830 5,708 4,042 29.05%
-
NP to SH 5,966 4,166 2,917 1,390 7,843 5,708 4,070 28.95%
-
Tax Rate 11.83% 20.65% 18.38% 27.68% 19.68% 19.84% 18.43% -
Total Cost 58,367 42,311 27,744 13,705 57,221 42,635 28,926 59.47%
-
Net Worth 72,617 70,730 70,092 75,173 72,715 71,610 74,254 -1.47%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div 4,627 2,121 1,416 709 15,731 10,428 7,005 -24.09%
Div Payout % 77.57% 50.93% 48.54% 51.02% 200.58% 182.70% 172.12% -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 72,617 70,730 70,092 75,173 72,715 71,610 74,254 -1.47%
NOSH 71,193 70,730 70,800 70,918 69,918 69,524 70,051 1.08%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 9.23% 8.96% 9.51% 9.21% 12.04% 11.81% 12.26% -
ROE 8.22% 5.89% 4.16% 1.85% 10.79% 7.97% 5.48% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 90.32 65.71 43.31 21.29 93.04 69.53 47.06 54.25%
EPS 8.38 5.89 4.12 1.96 11.07 8.21 5.81 27.57%
DPS 6.50 3.00 2.00 1.00 22.50 15.00 10.00 -24.90%
NAPS 1.02 1.00 0.99 1.06 1.04 1.03 1.06 -2.52%
Adjusted Per Share Value based on latest NOSH - 70,918
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 44.47 32.14 21.21 10.44 44.99 33.43 22.80 55.91%
EPS 4.13 2.88 2.02 0.96 5.42 3.95 2.81 29.17%
DPS 3.20 1.47 0.98 0.49 10.88 7.21 4.84 -24.04%
NAPS 0.5022 0.4892 0.4848 0.5199 0.5029 0.4953 0.5136 -1.48%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 2.18 2.24 2.56 2.47 2.53 2.68 3.11 -
P/RPS 2.41 3.41 5.91 11.60 2.72 3.85 6.61 -48.87%
P/EPS 26.01 38.03 62.14 126.02 22.55 32.64 53.53 -38.11%
EY 3.84 2.63 1.61 0.79 4.43 3.06 1.87 61.34%
DY 2.98 1.34 0.78 0.40 8.89 5.60 3.22 -5.01%
P/NAPS 2.14 2.24 2.59 2.33 2.43 2.60 2.93 -18.85%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 26/02/15 26/11/14 26/08/14 27/05/14 26/02/14 26/11/13 27/08/13 -
Price 2.25 2.22 2.23 2.61 2.51 2.73 3.05 -
P/RPS 2.49 3.38 5.15 12.26 2.70 3.93 6.48 -47.05%
P/EPS 26.85 37.69 54.13 133.16 22.38 33.25 52.50 -35.96%
EY 3.72 2.65 1.85 0.75 4.47 3.01 1.90 56.31%
DY 2.89 1.35 0.90 0.38 8.96 5.49 3.28 -8.07%
P/NAPS 2.21 2.22 2.25 2.46 2.41 2.65 2.88 -16.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment