[CLASSITA] YoY Cumulative Quarter Result on 30-Jun-2018 [#1]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -92.53%
YoY- -74.11%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 29,281 10,517 18,032 19,830 21,633 27,735 25,696 2.10%
PBT 2,216 -1,725 453 350 633 2,355 1,281 9.15%
Tax -645 366 -339 -260 -227 -649 -397 8.06%
NP 1,571 -1,359 114 90 406 1,706 884 9.62%
-
NP to SH 1,571 -1,319 158 109 421 1,754 910 9.11%
-
Tax Rate 29.11% - 74.83% 74.29% 35.86% 27.56% 30.99% -
Total Cost 27,710 11,876 17,918 19,740 21,227 26,029 24,812 1.78%
-
Net Worth 90,103 80,128 88,348 87,200 87,200 84,799 77,600 2.41%
Dividend
30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - 800 - - - -
Div Payout % - - - 733.95% - - - -
Equity
30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 90,103 80,128 88,348 87,200 87,200 84,799 77,600 2.41%
NOSH 257,439 166,890 157,999 80,000 80,000 80,000 80,000 20.53%
Ratio Analysis
30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 5.37% -12.92% 0.63% 0.45% 1.88% 6.15% 3.44% -
ROE 1.74% -1.65% 0.18% 0.12% 0.48% 2.07% 1.17% -
Per Share
30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 11.37 6.30 11.02 24.79 27.04 34.67 32.12 -15.29%
EPS 0.61 -0.79 0.10 0.13 0.50 2.20 1.10 -8.99%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.35 0.48 0.54 1.09 1.09 1.06 0.97 -15.03%
Adjusted Per Share Value based on latest NOSH - 80,000
30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 2.84 1.02 1.75 1.93 2.10 2.69 2.49 2.12%
EPS 0.15 -0.13 0.02 0.01 0.04 0.17 0.09 8.50%
DPS 0.00 0.00 0.00 0.08 0.00 0.00 0.00 -
NAPS 0.0875 0.0778 0.0858 0.0847 0.0847 0.0823 0.0753 2.42%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/09/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.365 0.33 0.41 0.805 0.475 0.51 0.505 -
P/RPS 3.21 5.24 3.72 3.25 1.76 1.47 1.57 12.10%
P/EPS 59.81 -41.77 424.55 590.83 90.26 23.26 44.40 4.87%
EY 1.67 -2.39 0.24 0.17 1.11 4.30 2.25 -4.65%
DY 0.00 0.00 0.00 1.24 0.00 0.00 0.00 -
P/NAPS 1.04 0.69 0.76 0.74 0.44 0.48 0.52 11.71%
Price Multiplier on Announcement Date
30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 16/11/21 24/08/20 30/08/19 30/08/18 29/08/17 26/08/16 26/08/15 -
Price 0.42 0.435 0.355 1.23 0.455 0.51 0.475 -
P/RPS 3.69 6.90 3.22 4.96 1.68 1.47 1.48 15.71%
P/EPS 68.83 -55.05 367.60 902.75 86.46 23.26 41.76 8.31%
EY 1.45 -1.82 0.27 0.11 1.16 4.30 2.39 -7.67%
DY 0.00 0.00 0.00 0.81 0.00 0.00 0.00 -
P/NAPS 1.20 0.91 0.66 1.13 0.42 0.48 0.49 15.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment