[CLASSITA] QoQ Quarter Result on 30-Jun-2018 [#1]

Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -27.81%
YoY- -74.11%
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 25,297 19,102 21,266 19,830 28,947 25,979 21,243 12.36%
PBT 1,163 91 993 350 161 1,625 -136 -
Tax -111 -344 -425 -260 -23 -536 -101 6.50%
NP 1,052 -253 568 90 138 1,089 -237 -
-
NP to SH 1,064 -223 560 109 151 1,122 -234 -
-
Tax Rate 9.54% 378.02% 42.80% 74.29% 14.29% 32.98% - -
Total Cost 24,245 19,355 20,698 19,740 28,809 24,890 21,480 8.41%
-
Net Worth 88,666 87,489 89,107 87,200 88,000 87,200 87,200 1.11%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - 800 80 - - -
Div Payout % - - - 733.95% 52.98% - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 88,666 87,489 89,107 87,200 88,000 87,200 87,200 1.11%
NOSH 81,241 81,006 81,006 80,000 80,000 80,000 80,000 1.03%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 4.16% -1.32% 2.67% 0.45% 0.48% 4.19% -1.12% -
ROE 1.20% -0.25% 0.63% 0.12% 0.17% 1.29% -0.27% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 31.10 23.58 26.25 24.79 36.18 32.47 26.55 11.13%
EPS 1.31 -0.28 0.69 0.13 0.20 1.40 -0.30 -
DPS 0.00 0.00 0.00 1.00 0.10 0.00 0.00 -
NAPS 1.09 1.08 1.10 1.09 1.10 1.09 1.09 0.00%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 2.05 1.55 1.73 1.61 2.35 2.11 1.72 12.42%
EPS 0.09 -0.02 0.05 0.01 0.01 0.09 -0.02 -
DPS 0.00 0.00 0.00 0.06 0.01 0.00 0.00 -
NAPS 0.0719 0.071 0.0723 0.0707 0.0714 0.0707 0.0707 1.12%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.05 1.08 1.17 0.805 0.94 0.83 0.425 -
P/RPS 3.38 4.58 4.46 3.25 2.60 2.56 1.60 64.71%
P/EPS 80.28 -392.33 169.25 590.83 498.01 59.18 -145.30 -
EY 1.25 -0.25 0.59 0.17 0.20 1.69 -0.69 -
DY 0.00 0.00 0.00 1.24 0.11 0.00 0.00 -
P/NAPS 0.96 1.00 1.06 0.74 0.85 0.76 0.39 82.40%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 20/02/19 26/11/18 30/08/18 01/06/18 26/02/18 30/11/17 -
Price 0.435 1.02 1.07 1.23 0.815 1.10 0.40 -
P/RPS 1.40 4.33 4.08 4.96 2.25 3.39 1.51 -4.92%
P/EPS 33.26 -370.53 154.78 902.75 431.79 78.43 -136.75 -
EY 3.01 -0.27 0.65 0.11 0.23 1.28 -0.73 -
DY 0.00 0.00 0.00 0.81 0.12 0.00 0.00 -
P/NAPS 0.40 0.94 0.97 1.13 0.74 1.01 0.37 5.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment