[CLASSITA] YoY TTM Result on 30-Jun-2018 [#1]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -21.37%
YoY- -72.2%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
TTM Result
30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 61,804 60,456 83,697 95,999 112,925 120,174 101,950 -7.68%
PBT -9,414 -9,340 2,700 2,000 5,444 8,608 4,126 -
Tax -1,810 940 -1,219 -920 -1,695 -2,907 -1,239 6.24%
NP -11,224 -8,400 1,481 1,080 3,749 5,701 2,887 -
-
NP to SH -12,243 -8,314 1,559 1,148 4,130 6,005 3,040 -
-
Tax Rate - - 45.15% 46.00% 31.14% 33.77% 30.03% -
Total Cost 73,028 68,856 82,216 94,919 109,176 114,473 99,063 -4.75%
-
Net Worth 90,103 80,128 88,348 87,200 87,200 84,510 77,600 2.41%
Dividend
30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - 880 7 7 7 -
Div Payout % - - - 76.66% 0.19% 0.13% 0.26% -
Equity
30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 90,103 80,128 88,348 87,200 87,200 84,510 77,600 2.41%
NOSH 257,439 166,890 157,999 80,000 80,000 80,000 80,000 20.53%
Ratio Analysis
30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -18.16% -13.89% 1.77% 1.13% 3.32% 4.74% 2.83% -
ROE -13.59% -10.38% 1.76% 1.32% 4.74% 7.11% 3.92% -
Per Share
30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 24.01 36.22 51.16 120.00 141.16 150.73 127.44 -23.41%
EPS -4.76 -4.98 0.95 1.43 5.16 7.53 3.80 -
DPS 0.00 0.00 0.00 1.10 0.01 0.01 0.01 -
NAPS 0.35 0.48 0.54 1.09 1.09 1.06 0.97 -15.03%
Adjusted Per Share Value based on latest NOSH - 80,000
30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 5.01 4.90 6.79 7.79 9.16 9.75 8.27 -7.69%
EPS -0.99 -0.67 0.13 0.09 0.34 0.49 0.25 -
DPS 0.00 0.00 0.00 0.07 0.00 0.00 0.00 -
NAPS 0.0731 0.065 0.0717 0.0707 0.0707 0.0686 0.0629 2.43%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/09/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.365 0.33 0.41 0.805 0.475 0.51 0.505 -
P/RPS 1.52 0.91 0.80 0.67 0.34 0.34 0.40 23.78%
P/EPS -7.68 -6.63 43.03 56.10 9.20 6.77 13.29 -
EY -13.03 -15.09 2.32 1.78 10.87 14.77 7.52 -
DY 0.00 0.00 0.00 1.37 0.02 0.02 0.02 -
P/NAPS 1.04 0.69 0.76 0.74 0.44 0.48 0.52 11.71%
Price Multiplier on Announcement Date
30/09/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 16/11/21 24/08/20 30/08/19 30/08/18 29/08/17 26/08/16 26/08/15 -
Price 0.42 0.435 0.355 1.23 0.455 0.51 0.475 -
P/RPS 1.75 1.20 0.69 1.03 0.32 0.34 0.37 28.18%
P/EPS -8.83 -8.73 37.26 85.71 8.81 6.77 12.50 -
EY -11.32 -11.45 2.68 1.17 11.35 14.77 8.00 -
DY 0.00 0.00 0.00 0.89 0.02 0.02 0.02 -
P/NAPS 1.20 0.91 0.66 1.13 0.42 0.48 0.49 15.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment