[CLASSITA] YoY Cumulative Quarter Result on 30-Sep-2015 [#2]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 203.74%
YoY- 55.98%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 41,096 42,875 56,894 52,289 40,460 49,226 43,851 -1.07%
PBT 1,343 497 5,227 4,078 2,100 4,996 766 9.80%
Tax -685 -328 -1,371 -1,368 -392 -515 -93 39.46%
NP 658 169 3,856 2,710 1,708 4,481 673 -0.37%
-
NP to SH 669 187 3,939 2,764 1,772 4,566 673 -0.09%
-
Tax Rate 51.01% 66.00% 26.23% 33.55% 18.67% 10.31% 12.14% -
Total Cost 40,438 42,706 53,038 49,579 38,752 44,745 43,178 -1.08%
-
Net Worth 89,107 87,200 86,400 79,200 80,161 70,936 64,000 5.66%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 89,107 87,200 86,400 79,200 80,161 70,936 64,000 5.66%
NOSH 81,006 80,000 80,000 80,000 84,380 80,000 80,000 0.20%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 1.60% 0.39% 6.78% 5.18% 4.22% 9.10% 1.53% -
ROE 0.75% 0.21% 4.56% 3.49% 2.21% 6.44% 1.05% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 50.73 53.59 71.12 65.36 47.95 60.37 54.81 -1.28%
EPS 0.83 0.20 4.90 3.50 2.10 5.60 0.80 0.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.09 1.08 0.99 0.95 0.87 0.80 5.44%
Adjusted Per Share Value based on latest NOSH - 80,000
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 3.99 4.16 5.52 5.08 3.93 4.78 4.26 -1.08%
EPS 0.06 0.02 0.38 0.27 0.17 0.44 0.07 -2.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0865 0.0847 0.0839 0.0769 0.0778 0.0689 0.0621 5.67%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.17 0.425 0.50 0.51 0.515 0.37 0.26 -
P/RPS 2.31 0.79 0.70 0.78 1.07 0.61 0.47 30.37%
P/EPS 141.67 181.82 10.15 14.76 24.52 6.61 30.91 28.86%
EY 0.71 0.55 9.85 6.77 4.08 15.14 3.24 -22.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.39 0.46 0.52 0.54 0.43 0.33 21.45%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 26/11/18 30/11/17 24/11/16 27/11/15 27/11/14 26/11/13 27/11/12 -
Price 1.07 0.40 0.465 0.56 0.435 0.425 0.28 -
P/RPS 2.11 0.75 0.65 0.86 0.91 0.70 0.51 26.68%
P/EPS 129.56 171.12 9.44 16.21 20.71 7.59 33.28 25.41%
EY 0.77 0.58 10.59 6.17 4.83 13.18 3.00 -20.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.37 0.43 0.57 0.46 0.49 0.35 18.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment